CompanyGraph
Jiangsu Kangliyuan Sports Technology Co., Ltd.
301287 · SZSE · China
kangliyuan.comFinancials as of FY2025
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 2
- FinancialsAltman Z-Score 4.73: safe zone
- Interpretations6 currently firing — 6
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
1.20%
Annual Rate
CNY 0.48Paid semi-annual
Payout Ratio
76.4%Moderate
Payback Period
96.7 yr
Last Ex-Dividend
Jun 30, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
2.67BCNY395.39M · vs all stocks (USD)
Trailing P/E
45.39xvs Leisure peers
Revenue (TTM)
582.20MCNY86.34M · vs all stocks (USD)
Profit Margin
10.20%vs Leisure peers
Beta
0.6080xvs all stocks
52-Week Change
-7.30%vs all stocks
Forward Annual Dividend Yield
1.20%vs all stocks
Market Capitalization
2.67BCNY395.39M · vs all stocks (USD)
Enterprise Value
1.72BCNY255.37M · vs all stocks (USD)
Trailing P/E
45.39xvs Leisure peers
Forward P/E
19.90xvs Leisure peers
PEG Ratio
-0.8473xPrice to Sales (TTM)
4.63xvs Leisure peers
Price to Book (MRQ)
2.28xvs Leisure peers
Enterprise to Revenue
2.96xvs Leisure peers
Enterprise to EBITDA
27.85xvs Leisure peers
Gross Margin
32.86%vs Leisure peers
Profit Margin
10.20%vs Leisure peers
Operating Margin
11.34%vs Leisure peers
Return on Assets (TTM)
1.99%vs Leisure peers
Return on Equity (TTM)
5.05%vs Leisure peers
Revenue (TTM)
582.20MCNY86.34M · vs all stocks (USD)
Revenue per Share (TTM)
8.73CNYUpdated Aug 19, 2026Quarterly Revenue Growth
-2.40%vs Leisure peers
Gross Profit (TTM)
181.11MCNY26.86M · vs all stocks (USD)
EBITDA (TTM)
80.47MCNY11.93M · vs all stocks (USD)
Net Income (TTM)
59.37MCNY8.80M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-53.80%vs Leisure peers
Operating Cash Flow (TTM)
124.28MCNY18.43M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
70.21MCNY10.41M · vs all stocks (USD)
Forward Annual Dividend Rate
0.4800CNYUpdated Aug 19, 2026Forward Annual Dividend Yield
1.20%vs all stocks
Trailing Annual Dividend Rate
0.4200CNYUpdated Aug 19, 2026Trailing Annual Dividend Yield
1.05%vs all stocks
Payout Ratio
76.40%vs Leisure peers
Minority Interest (Equity)
9.36MCNYFY2025 · Dec 31, 2025Revenue
585.48MCNYFY2025 · Dec 31, 2025Cost of Goods Sold
399.38MCNYFY2025 · Dec 31, 2025Gross Profit
186.10MCNYFY2025 · Dec 31, 2025Operating Income
54.79MCNY8.12M · vs all stocks (USD)
Pre-tax Income
84.13MCNYFY2025 · Dec 31, 2025Income Tax Expense
14.62MCNYFY2025 · Dec 31, 2025Net Income
69.52MCNYFY2025 · Dec 31, 2025EBIT
88.00MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
102.12MCNYFY2025 · Dec 31, 2025Research & Development
18.95MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
80.69MCNYFY2025 · Dec 31, 2025Other Operating Expenses
4.32MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
35.30MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
3.87MCNYFY2025 · Dec 31, 2025EPS (Basic)
1.04CNYFY2025 · Dec 31, 2025EPS (Diluted)
1.04CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
66.77MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
66.77MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
69.52MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
-73.75KCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
161.81MCNYFY2025 · Dec 31, 2025Free Cash Flow
152.00MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
758.23MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
69.52MCNYFY2025 · Dec 31, 2025Other Non-cash Items
23.97MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
52.39MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
15.95MCNYFY2025 · Dec 31, 2025Capital Expenditures
-9.81MCNYFY2025 · Dec 31, 2025Net Acquisitions
0.00CNYFY2025 · Dec 31, 2025Purchase of Investments
-1.83BCNYFY2025 · Dec 31, 2025Sale of Investments
1.75BCNYFY2025 · Dec 31, 2025Other Investing Activity
10.48MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-84.35MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
620.00MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-592.61MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-48.43MCNYFY2025 · Dec 31, 2025Other Financing Charges
135.57MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
114.53MCNYFY2025 · Dec 31, 2025Shares Outstanding
66.67MSharesUpdated Aug 19, 2026Float Shares
16.67MSharesUpdated Aug 19, 2026% Held by Insiders
76.47%vs all stocks
% Held by Institutions
0.92%vs all stocks
Total Cash (MRQ)
1.19BCNY176.43M · vs all stocks (USD)
Total Cash per Share (MRQ)
17.84CNYUpdated Aug 19, 2026Total Debt (MRQ)
112.14MCNY16.63M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0951xvs Leisure peers
Current Ratio (MRQ)
4.13xvs Leisure peers
Book Value per Share (MRQ)
17.68CNYUpdated Aug 19, 2026Total Assets
1.68BCNY249.83M · vs all stocks (USD)
Total Current Assets
1.51BCNYFY2025 · Dec 31, 2025Total Liabilities
504.24MCNYFY2025 · Dec 31, 2025Total Non-current Assets
176.30MCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
54.33MCNYFY2025 · Dec 31, 2025Total Current Liabilities
449.91MCNYFY2025 · Dec 31, 2025Cash
729.99MCNYFY2025 · Dec 31, 2025Cash Equivalents
77.40MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
807.39MCNYFY2025 · Dec 31, 2025Other Short-term Investments
482.16MCNYFY2025 · Dec 31, 2025Accounts Receivable
109.86MCNYFY2025 · Dec 31, 2025Inventory
85.88MCNYFY2025 · Dec 31, 2025Accounts Payable
189.51MCNYFY2025 · Dec 31, 2025Short-term Debt
215.90MCNYFY2025 · Dec 31, 2025Other Current Liabilities
259.12KCNYFY2025 · Dec 31, 2025Long-term Debt
6.86MCNYFY2025 · Dec 31, 2025Other Non-current Liabilities
530.82KCNYFY2025 · Dec 31, 2025Common Stock (Book)
66.67MCNYFY2025 · Dec 31, 2025Retained Earnings
343.79MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
1.18BCNY175.05M · vs all stocks (USD)
Treasury Stock
0.00CNYFY2025 · Dec 31, 202552-Week Low
29.80CNYUpdated Aug 19, 202652-Week High
48.08CNYUpdated Aug 19, 202652-Week Change
-7.30%vs all stocks
Beta
0.6080xvs all stocks
50-Day MA
34.00CNYUpdated Aug 19, 2026200-Day MA
40.50CNYUpdated Aug 19, 2026Avg 10-Day Volume
1.47MSharesUpdated Aug 19, 2026Avg 30-Day Volume
942.27KSharesUpdated Aug 19, 2026Diluted EPS (TTM)
0.8900CNYUpdated Aug 19, 20266 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Cash Elevated Relative to Current Liabilities and Total Assets
Its cash covers more of its near-term bills than in its industry, and is a large share of everything it owns.
Reads
How does this company use capital?
Cash Backing With OCF Coverage And Cash Near Total Debt
Cash on hand covers most or all of its total debt, and cash flow matches reported earnings.
Reads
Cash-Flow Ratios Elevated
More of its sales turn into cash than in its industry, and less of that cash is consumed by reinvestment than at most of its peers.
Reads
How is this stock valued?
Close Below 40W SMA With Profitability
The price sits below its 40-week average, on three profitable years and cash above profit.
Reads
Price Below Mean With Profitability And Book Value
Price sits well below its yearly mean, on three profitable years and rising book value.
Reads
Price Below Mean With Profitability And Equity
Price sits well below its yearly mean, profitable three years, and its equity ratio is high for its industry.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 4.73: safe zoneNotable
Altman Z-Score: 4.73
Supply Chain
Upstream position: supplies 5 industries, depends on 2Notable
Outgoing: 5.00Incoming: 2.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Samhi Hotels Ltd.
Tier 1ProductionPerishable CapacityFlowInterface
Joy Kie Corp Ltd.
Tier 1ProductionPerishable CapacityFlowRule
Hotel Grand Central Ltd
Tier 1ProductionPerishable CapacityFlowRule
Sportsoul Co. Ltd.
Tier 1ProductionPerishable CapacityFlowRule
Impulse Qingdao Health Technology Co. Ltd.
Tier 1ProductionPerishable CapacityRule
Mars Group Holdings Corp.
Tier 1ProductionPerishable CapacityFlowRule
Citra Putra Realty Tbk
Tier 1ProductionPerishable CapacityFlowInterface
DOF Robotik Sanayi Anonim Sirketi
Tier 1ProductionPerishable CapacityRule
Jiangsu Jinling Sports Equipment Co., Ltd.
Tier 1ProductionPerishable CapacityFlow
Hailun Piano Co., Ltd.
Tier 1ProductionPerishable CapacityFlowRule
Companies that share active interpretations — structural patterns currently present in both stocks.
ValueHD Corporation
5 interpretationsCash-Flow Ratios ElevatedClose Below 40W SMA With ProfitabilityPrice Below Mean With Profitability And Book ValuePrice Below Mean With Profitability And EquityCash Backing With OCF Coverage And Cash Near Total Debt
Hangzhou Jiebai Group Co., Ltd.
5 interpretationsCash-Flow Ratios ElevatedCash Elevated Relative to Current Liabilities and Total AssetsClose Below 40W SMA With ProfitabilityPrice Below Mean With Profitability And Book ValueCash Backing With OCF Coverage And Cash Near Total Debt
Shanghai Shentong Metro Co., Ltd.
5 interpretationsCash-Flow Ratios ElevatedClose Below 40W SMA With ProfitabilityPrice Below Mean With Profitability And Book ValuePrice Below Mean With Profitability And EquityCash Backing With OCF Coverage And Cash Near Total Debt