CompanyGraph
Guangzhou Huayan Precision Industry Co. Ltd.
301138 · SZSE · China
gzhuayan.comFinancials as of FY2025
At a glance
- Depends onMidstream position: 6 outgoing, 4 incoming connections
- FinancialsAltman Z-Score 4.35: safe zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
2.16%
Annual Rate
CNY 0.60Paid semi-annual
Payout Ratio
56.7%Sustainable
Payback Period
47.3 yr
Last Ex-Dividend
Jan 16, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
3.34BCNY497.80M · vs all stocks (USD)
Trailing P/E
31.59xvs Metal Fabrication peers
Revenue (TTM)
721.59MCNY107.68M · vs all stocks (USD)
Profit Margin
14.61%vs Metal Fabrication peers
Beta
0.7190xvs all stocks
52-Week Change
-27.85%vs all stocks
Market Capitalization
3.34BCNY497.80M · vs all stocks (USD)
Enterprise Value
2.71BCNY404.72M · vs all stocks (USD)
Trailing P/E
31.59xvs Metal Fabrication peers
Price to Sales (TTM)
4.62xvs Metal Fabrication peers
Price to Book (MRQ)
2.82xvs Metal Fabrication peers
Enterprise to Revenue
3.76xvs Metal Fabrication peers
Enterprise to EBITDA
16.99xvs Metal Fabrication peers
Gross Margin
34.15%vs Metal Fabrication peers
Profit Margin
14.61%vs Metal Fabrication peers
Operating Margin
19.44%vs Metal Fabrication peers
Return on Assets (TTM)
4.50%vs Metal Fabrication peers
Return on Equity (TTM)
9.45%vs Metal Fabrication peers
Revenue (TTM)
721.59MCNY107.68M · vs all stocks (USD)
Revenue per Share (TTM)
6.04CNYUpdated Sep 20, 2026Quarterly Revenue Growth
30.10%vs Metal Fabrication peers
Gross Profit (TTM)
262.22MCNY39.13M · vs all stocks (USD)
EBITDA (TTM)
121.71MCNY18.16M · vs all stocks (USD)
Net Income (TTM)
105.42MCNY15.73M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
49.00%vs Metal Fabrication peers
Operating Cash Flow (TTM)
111.91MCNY16.70M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
67.37MCNY10.05M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.6000CNYUpdated Sep 20, 2026Trailing Annual Dividend Yield
2.16%vs all stocks
Payout Ratio
56.73%vs Metal Fabrication peers
Minority Interest (Equity)
11.37MCNYFY2025 · Dec 31, 2025Revenue
677.44MCNYFY2025 · Dec 31, 2025Cost of Goods Sold
410.45MCNYFY2025 · Dec 31, 2025Gross Profit
266.98MCNYFY2025 · Dec 31, 2025Operating Income
119.97MCNY17.90M · vs all stocks (USD)
Pre-tax Income
114.98MCNYFY2025 · Dec 31, 2025Income Tax Expense
13.65MCNYFY2025 · Dec 31, 2025Net Income
101.33MCNYFY2025 · Dec 31, 2025EBIT
115.99MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
167.08MCNYFY2025 · Dec 31, 2025Research & Development
33.02MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
46.96MCNYFY2025 · Dec 31, 2025Other Operating Expenses
5.21MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
5.96MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
1.01MCNYFY2025 · Dec 31, 2025EPS (Basic)
0.8200CNYFY2025 · Dec 31, 2025EPS (Diluted)
0.8200CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
119.58MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
119.58MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
101.33MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
-3.28MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
-33.67MCNYFY2025 · Dec 31, 2025Free Cash Flow
-70.52MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
735.38MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
101.33MCNYFY2025 · Dec 31, 2025Other Non-cash Items
6.25MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-2.45MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-138.80MCNYFY2025 · Dec 31, 2025Capital Expenditures
-36.86MCNYFY2025 · Dec 31, 2025Purchase of Investments
-2.38BCNYFY2025 · Dec 31, 2025Sale of Investments
2.67BCNYFY2025 · Dec 31, 2025Other Investing Activity
-2.01MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
248.50MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
223.20KCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-223.20KCNYFY2025 · Dec 31, 2025Common Dividends Paid
-12.00MCNYFY2025 · Dec 31, 2025Other Financing Charges
8.09MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-3.91MCNYFY2025 · Dec 31, 2025Shares Outstanding
120.00MSharesUpdated Sep 20, 2026Float Shares
33.00MSharesUpdated Sep 20, 2026% Held by Insiders
73.86%vs all stocks
% Held by Institutions
0.90%vs all stocks
Total Cash (MRQ)
679.10MCNY101.34M · vs all stocks (USD)
Total Cash per Share (MRQ)
5.66CNYUpdated Sep 20, 2026Total Debt (MRQ)
43.57MCNY6.50M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0364xvs Metal Fabrication peers
Current Ratio (MRQ)
2.55xvs Metal Fabrication peers
Book Value per Share (MRQ)
9.87CNYUpdated Sep 20, 2026Total Assets
1.80BCNY269.31M · vs all stocks (USD)
Total Current Assets
1.42BCNYFY2025 · Dec 31, 2025Total Liabilities
652.85MCNYFY2025 · Dec 31, 2025Total Non-current Assets
380.44MCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
41.28MCNYFY2025 · Dec 31, 2025Total Current Liabilities
611.57MCNYFY2025 · Dec 31, 2025Cash
735.38MCNYFY2025 · Dec 31, 2025Cash Equivalents
7.47MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
742.85MCNYFY2025 · Dec 31, 2025Other Short-term Investments
10.25MCNYFY2025 · Dec 31, 2025Accounts Receivable
113.61MCNYFY2025 · Dec 31, 2025Inventory
487.70MCNYFY2025 · Dec 31, 2025Accounts Payable
119.09MCNYFY2025 · Dec 31, 2025Short-term Debt
3.69MCNYFY2025 · Dec 31, 2025Other Current Liabilities
42.09MCNYFY2025 · Dec 31, 2025Long-term Debt
40.30MCNYFY2025 · Dec 31, 2025Common Stock (Book)
120.00MCNYFY2025 · Dec 31, 2025Retained Earnings
208.25MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
1.15BCNY171.89M · vs all stocks (USD)
52-Week Low
22.26CNYUpdated Sep 20, 202652-Week High
48.86CNYUpdated Sep 20, 202652-Week Change
-27.85%vs all stocks
Beta
0.7190xvs all stocks
50-Day MA
26.95CNYUpdated Sep 20, 2026200-Day MA
33.78CNYUpdated Sep 20, 2026Avg 10-Day Volume
691.11KSharesUpdated Sep 20, 2026Avg 30-Day Volume
1.33MSharesUpdated Sep 20, 2026Diluted EPS (TTM)
0.8800CNYUpdated Sep 20, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 4.35: safe zoneNotable
Altman Z-Score: 4.35
Supply Chain
Midstream position: 6 outgoing, 4 incoming connectionsNotable
Outgoing: 6.00Incoming: 4.00
High connectivity hub: 10 industry connectionsNotable
Total Connections: 10.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Beijing Centergate Technologies (Holding) Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionRule
Anfu Ce Link Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Nemak S.A.B. de C.V.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Guangdong Huafeng New Energy Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
West Coast Paper Mills Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Adicon Holdings Ltd
Tier 1ProductionThroughput-Bound ConversionFlowSenseMaking
medmix AG
Tier 1ProductionThroughput-Bound ConversionFlowRule
Shanghai Kindly Enterprise Development Group Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Hunan Lead Power Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Gunkul Engineering Public Company Limited
Tier 1ProductionThroughput-Bound ConversionRuleFlow