CompanyGraph
Xiamen East Asia Machinery Co., Ltd.
301028 · SZSE · China
jaguar-compressor.comFinancials as of FY2025
At a glance
- Depends onDownstream position: depends on 12 industries, supplies 6
- FinancialsAltman Z-Score 3.64: safe zone
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
1.46%Below 5Y avg (1.67%)
Annual Rate
CNY 0.20Paid semi-annual
Payout Ratio
31.8%Sustainable
Payback Period
65.2 yr
Last Ex-Dividend
Jun 5, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
5.20BCNY775.36M · vs all stocks (USD)
Trailing P/E
21.35xvs Specialty Industrial Machinery peers
Revenue (TTM)
1.32BCNY197.68M · vs all stocks (USD)
Profit Margin
18.16%vs Specialty Industrial Machinery peers
Beta
0.7610xvs all stocks
52-Week Change
3.88%vs all stocks
Forward Annual Dividend Yield
1.46%vs all stocks
Market Capitalization
5.20BCNY775.36M · vs all stocks (USD)
Enterprise Value
5.07BCNY756.58M · vs all stocks (USD)
Trailing P/E
21.35xvs Specialty Industrial Machinery peers
Price to Sales (TTM)
3.92xvs Specialty Industrial Machinery peers
Price to Book (MRQ)
2.95xvs Specialty Industrial Machinery peers
Enterprise to Revenue
3.83xvs Specialty Industrial Machinery peers
Enterprise to EBITDA
17.22xvs Specialty Industrial Machinery peers
Gross Margin
29.61%vs Specialty Industrial Machinery peers
Profit Margin
18.16%vs Specialty Industrial Machinery peers
Operating Margin
19.89%vs Specialty Industrial Machinery peers
Return on Assets (TTM)
5.61%vs Specialty Industrial Machinery peers
Return on Equity (TTM)
14.48%vs Specialty Industrial Machinery peers
Revenue (TTM)
1.32BCNY197.68M · vs all stocks (USD)
Revenue per Share (TTM)
3.47CNYUpdated Sep 21, 2026Quarterly Revenue Growth
25.40%vs Specialty Industrial Machinery peers
Gross Profit (TTM)
390.70MCNY58.30M · vs all stocks (USD)
EBITDA (TTM)
294.83MCNY44.00M · vs all stocks (USD)
Net Income (TTM)
240.52MCNY35.89M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
8.80%vs Specialty Industrial Machinery peers
Operating Cash Flow (TTM)
283.22MCNY42.26M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-144.32MCNY-21.54M · vs all stocks (USD)
Forward Annual Dividend Rate
0.2000CNYUpdated Sep 21, 2026Forward Annual Dividend Yield
1.46%vs all stocks
Trailing Annual Dividend Rate
0.2000CNYUpdated Sep 21, 2026Trailing Annual Dividend Yield
1.46%vs all stocks
5-Year Average Dividend Yield
1.67%vs all stocks
Payout Ratio
31.75%vs Specialty Industrial Machinery peers
Revenue
1.21BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
834.29MCNYFY2025 · Dec 31, 2025Gross Profit
373.44MCNYFY2025 · Dec 31, 2025Operating Income
253.10MCNY37.77M · vs all stocks (USD)
Pre-tax Income
266.68MCNYFY2025 · Dec 31, 2025Income Tax Expense
34.39MCNYFY2025 · Dec 31, 2025Net Income
232.29MCNYFY2025 · Dec 31, 2025EBIT
266.68MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
315.92MCNYFY2025 · Dec 31, 2025Research & Development
51.04MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
28.93MCNYFY2025 · Dec 31, 2025Other Operating Expenses
9.37MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
3.96MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
2.85KCNYFY2025 · Dec 31, 2025EPS (Basic)
0.6100CNYFY2025 · Dec 31, 2025EPS (Diluted)
0.6100CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
380.80MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
380.80MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
232.29MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
190.97MCNYFY2025 · Dec 31, 2025Free Cash Flow
-111.42MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
378.86MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
232.29MCNYFY2025 · Dec 31, 2025Other Non-cash Items
2.85KCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-2.55MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-38.77MCNYFY2025 · Dec 31, 2025Capital Expenditures
-302.38MCNYFY2025 · Dec 31, 2025Purchase of Investments
-800.00MCNYFY2025 · Dec 31, 2025Sale of Investments
719.39MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-382.99MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
221.60MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-12.55MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-82.09MCNYFY2025 · Dec 31, 2025Other Financing Charges
10.37MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
137.32MCNYFY2025 · Dec 31, 2025Shares Outstanding
386.33MSharesUpdated Sep 21, 2026Float Shares
108.88MSharesUpdated Sep 21, 2026% Held by Insiders
73.00%vs all stocks
% Held by Institutions
1.82%vs all stocks
Total Cash (MRQ)
667.61MCNY99.62M · vs all stocks (USD)
Total Cash per Share (MRQ)
1.73CNYUpdated Sep 21, 2026Total Debt (MRQ)
541.75MCNY80.84M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.3094xvs Specialty Industrial Machinery peers
Current Ratio (MRQ)
1.43xvs Specialty Industrial Machinery peers
Book Value per Share (MRQ)
4.56CNYUpdated Sep 21, 2026Total Assets
2.95BCNY440.71M · vs all stocks (USD)
Total Current Assets
1.34BCNYFY2025 · Dec 31, 2025Total Liabilities
1.30BCNYFY2025 · Dec 31, 2025Total Non-current Assets
1.61BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
448.62MCNYFY2025 · Dec 31, 2025Total Current Liabilities
851.66MCNYFY2025 · Dec 31, 2025Cash
379.97MCNYFY2025 · Dec 31, 2025Cash Equivalents
10.55MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
390.52MCNYFY2025 · Dec 31, 2025Accounts Receivable
138.80MCNYFY2025 · Dec 31, 2025Inventory
231.55MCNYFY2025 · Dec 31, 2025Accounts Payable
414.98MCNYFY2025 · Dec 31, 2025Short-term Debt
28.00MCNYFY2025 · Dec 31, 2025Other Current Liabilities
13.58MCNYFY2025 · Dec 31, 2025Long-term Debt
424.23MCNYFY2025 · Dec 31, 2025Common Stock (Book)
384.05MCNYFY2025 · Dec 31, 2025Retained Earnings
704.04MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
1.65BCNY246.68M · vs all stocks (USD)
52-Week Low
10.60CNYUpdated Sep 21, 202652-Week High
21.77CNYUpdated Sep 21, 202652-Week Change
3.88%vs all stocks
Beta
0.7610xvs all stocks
50-Day MA
12.75CNYUpdated Sep 21, 2026200-Day MA
14.94CNYUpdated Sep 21, 2026Avg 10-Day Volume
3.17MSharesUpdated Sep 21, 2026Avg 30-Day Volume
4.32MSharesUpdated Sep 21, 2026Diluted EPS (TTM)
0.6300CNYUpdated Sep 21, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Revenue Growing With Receivables Growing
Revenue has risen three years, and what customers owe has risen with it.
Reads
Is this company growing?
Multi-Year Revenue, Profit, And Income Growth
Revenue has risen in each of three years, gross profit in each of four, and it has made a profit in all five.
Reads
Where is this company structurally exposed?
Ulcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
It sits well below its peak, and the fall has been both deep and long.
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 3.64: safe zoneNotable
Altman Z-Score: 3.64
Supply Chain
Downstream position: depends on 12 industries, supplies 6Notable
Outgoing: 6.00Incoming: 12.00
High connectivity hub: 18 industry connectionsNotable
Total Connections: 18.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Apogee Enterprises Inc.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Jiangsu Pacific Precision Machinery Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Hana Materials Inc.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Huarui Electrical Appliance Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Raymond Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Shandong Huatai Paper Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Anyang Iron & Steel Inc.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Man Industries (India) Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Zhejiang Dehong Automotive Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Keshun Waterproof Technologies Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
Emtek Shenzhen Co., Ltd.
3 interpretationsRevenue Growing With Receivables GrowingMulti-Year Revenue, Profit, And Income GrowthUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
Fabrinet
3 interpretationsRevenue Growing With Receivables GrowingMulti-Year Revenue, Profit, And Income GrowthUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
Lontium Semiconductor Corp.
3 interpretationsRevenue Growing With Receivables GrowingMulti-Year Revenue, Profit, And Income GrowthUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated