CompanyGraph
At a glance
- Depends onMidstream position: 5 outgoing, 5 incoming connections
- ScaleLevered free cash flow is $42.04M, above the global median of $18.73M
- PositionOperating margin is 40.5%, higher than 95% of its Entertainment peers (median 10.3%)
- Interpretations9 currently firing — 1 · 8
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
4.03%Below 5Y avg (4.38%)
Annual Rate
CNY 1.40Paid semi-annual
Payout Ratio
104.1%High
Payback Period
18.9 yr
Last Ex-Dividend
May 22, 2026
Screen for this company's dividend patterns
Find other companies where the same dividend readings fire.
High Dividend Payout With FCF And Equity Ratio
→dividend payout intensity
fcf positive 3y
ratio balance equity
1 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company return capital?
High Dividend Payout With FCF And Equity Ratio
It pays out most of its earnings, on three years of positive free cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
7.87BCNY1.17B · vs all stocks (USD)
Trailing P/E
12.84xvs Entertainment peers
Revenue (TTM)
1.56BCNY232.39M · vs all stocks (USD)
Profit Margin
39.41%vs Entertainment peers
Beta
0.4520xvs all stocks
52-Week Change
-24.22%vs all stocks
Forward Annual Dividend Yield
4.03%vs all stocks
Market Capitalization
7.87BCNY1.17B · vs all stocks (USD)
Enterprise Value
5.78BCNY862.41M · vs all stocks (USD)
Trailing P/E
12.84xvs Entertainment peers
Forward P/E
12.38xvs Entertainment peers
Price to Sales (TTM)
5.05xvs Entertainment peers
Price to Book (MRQ)
2.20xvs Entertainment peers
Enterprise to Revenue
3.71xvs Entertainment peers
Enterprise to EBITDA
8.98xvs Entertainment peers
Gross Margin
47.42%vs Entertainment peers
Profit Margin
39.41%vs Entertainment peers
Operating Margin
40.50%vs Entertainment peers
Return on Assets (TTM)
7.44%vs Entertainment peers
Return on Equity (TTM)
16.40%vs Entertainment peers
Revenue (TTM)
1.56BCNY232.39M · vs all stocks (USD)
Revenue per Share (TTM)
6.83CNYUpdated Sep 21, 2026Quarterly Revenue Growth
-9.50%vs Entertainment peers
Gross Profit (TTM)
712.59MCNY106.33M · vs all stocks (USD)
EBITDA (TTM)
628.92MCNY93.85M · vs all stocks (USD)
Net Income (TTM)
613.72MCNY91.58M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-15.70%vs Entertainment peers
Operating Cash Flow (TTM)
588.08MCNY87.75M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
281.76MCNY42.04M · vs all stocks (USD)
Forward Annual Dividend Rate
1.40CNYUpdated Sep 21, 2026Forward Annual Dividend Yield
4.03%vs all stocks
Trailing Annual Dividend Rate
1.80CNYUpdated Sep 21, 2026Trailing Annual Dividend Yield
5.19%vs all stocks
5-Year Average Dividend Yield
4.38%vs all stocks
Payout Ratio
104.09%vs Entertainment peers
Minority Interest (Equity)
10.90MCNYFY2025 · Dec 31, 2025Revenue
1.63BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
852.39MCNYFY2025 · Dec 31, 2025Gross Profit
773.78MCNYFY2025 · Dec 31, 2025Operating Income
631.85MCNY94.29M · vs all stocks (USD)
Pre-tax Income
664.97MCNYFY2025 · Dec 31, 2025Income Tax Expense
5.28MCNYFY2025 · Dec 31, 2025Net Income
659.69MCNYFY2025 · Dec 31, 2025EBIT
665.17MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
788.96MCNYFY2025 · Dec 31, 2025Research & Development
48.79MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
36.03MCNYFY2025 · Dec 31, 2025Other Operating Expenses
5.61MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
59.58MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
199.74KCNYFY2025 · Dec 31, 2025EPS (Basic)
2.89CNYFY2025 · Dec 31, 2025EPS (Diluted)
2.89CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
228.52MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
228.52MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
659.69MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
749.33KCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
510.70MCNYFY2025 · Dec 31, 2025Free Cash Flow
411.54MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
696.81MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
659.69MCNYFY2025 · Dec 31, 2025Other Non-cash Items
-46.54MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-103.96MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
1.52MCNYFY2025 · Dec 31, 2025Capital Expenditures
-99.16MCNYFY2025 · Dec 31, 2025Purchase of Investments
-2.53BCNYFY2025 · Dec 31, 2025Sale of Investments
1.99BCNYFY2025 · Dec 31, 2025Other Investing Activity
3.67MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-633.83MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-651.95MCNYFY2025 · Dec 31, 2025Other Financing Charges
-54.41MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-706.36MCNYFY2025 · Dec 31, 2025Shares Outstanding
227.84MSharesUpdated Sep 21, 2026Float Shares
115.56MSharesUpdated Sep 21, 2026% Held by Insiders
49.54%vs all stocks
% Held by Institutions
3.40%vs all stocks
Total Cash (MRQ)
2.12BCNY316.83M · vs all stocks (USD)
Total Cash per Share (MRQ)
9.32CNYUpdated Sep 21, 2026Total Debt (MRQ)
20.46MCNY3.05M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0055xvs Entertainment peers
Current Ratio (MRQ)
2.75xvs Entertainment peers
Book Value per Share (MRQ)
15.67CNYUpdated Sep 21, 2026Total Assets
4.62BCNY688.73M · vs all stocks (USD)
Total Current Assets
2.93BCNYFY2025 · Dec 31, 2025Total Liabilities
1.03BCNYFY2025 · Dec 31, 2025Total Non-current Assets
1.69BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
8.23MCNYFY2025 · Dec 31, 2025Total Current Liabilities
1.03BCNYFY2025 · Dec 31, 2025Cash
1.68BCNYFY2025 · Dec 31, 2025Cash Equivalents
8.21MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.69BCNYFY2025 · Dec 31, 2025Other Short-term Investments
4.59MCNYFY2025 · Dec 31, 2025Accounts Receivable
55.61MCNYFY2025 · Dec 31, 2025Inventory
3.13MCNYFY2025 · Dec 31, 2025Accounts Payable
872.67MCNYFY2025 · Dec 31, 2025Short-term Debt
1.34MCNYFY2025 · Dec 31, 2025Other Current Liabilities
71.57MCNYFY2025 · Dec 31, 2025Long-term Debt
652.09KCNYFY2025 · Dec 31, 2025Common Stock (Book)
227.84MCNYFY2025 · Dec 31, 2025Retained Earnings
2.10BCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
3.58BCNY534.34M · vs all stocks (USD)
52-Week Low
31.02CNYUpdated Sep 21, 202652-Week High
51.45CNYUpdated Sep 21, 202652-Week Change
-24.22%vs all stocks
Beta
0.4520xvs all stocks
50-Day MA
34.26CNYUpdated Sep 21, 2026200-Day MA
38.81CNYUpdated Sep 21, 2026Avg 10-Day Volume
2.03MSharesUpdated Sep 21, 2026Avg 30-Day Volume
2.06MSharesUpdated Sep 21, 2026Diluted EPS (TTM)
2.69CNYUpdated Sep 21, 20268 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Cash Elevated Relative to Current Liabilities and Total Assets
Its cash covers more of its near-term bills than in its industry, and is a large share of everything it owns.
Reads
MRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total Liabilities
Cash covers most of its debt, with earnings high against its liabilities.
Reads
Retained Earnings Heavy With Elevated Payout
Profits kept in the business fund much of what it owns, and it now pays out most of what it earns.
Reads
How does this company use capital?
Cash Backing With Revenue And Income Streaks
Revenue has risen in each of three years, profit in all three, and it holds more cash than debt.
Reads
Cash-Flow Ratios Elevated
More of its sales turn into cash than in its industry, and less of that cash is consumed by reinvestment than at most of its peers.
Reads
Minimal Tax and Interest Drag
Almost nothing is lost between its operating profit and its net income.
Reads
Is this company growing?
Revenue Growth With Elevated Margin
Revenue up in each of five years, while its operating margin stays high.
Reads
How is this stock valued?
High Retained Earnings With Profitability And Equity
Profits kept in the business fund much of what it owns, after five straight profitable years.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Operating margin is 40.5%, higher than 95% of its Entertainment peers (median 10.3%)Significant
Operating margin: 0.41Industry median: 0.10Industry P95: 0.34Peers compared: 29.00
Profit margin is 39.4%, higher than 95% of its Entertainment peers (median 5.2%)Significant
Profit margin: 0.39Industry median: 0.05Industry P95: 0.36Peers compared: 29.00
Financial Health
Altman Z-Score 6.52: safe zoneNotable
Altman Z-Score: 6.52
High structural barrier to entryNotable
Barrier to Entry: 0.56
Supply Chain
Midstream position: 5 outgoing, 5 incoming connectionsNotable
Outgoing: 5.00Incoming: 5.00
High connectivity hub: 10 industry connectionsNotable
Total Connections: 10.00
Scale
Levered free cash flow is $42.04M, above the global median of $18.73MNotable
Levered free cash flow (USD): 42,044,695.154Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Shanghai Fengyuzhu Culture Technology Co., Ltd.
Tier 1AttentionExpertise LeverageProductionInterface
Juventus Football Club S.p.A.
Tier 1AttentionExpertise LeverageProductionInterface
Clear Channel Outdoor Holdings, Inc.
Tier 1AttentionExpertise LeverageInterfaceFlow
Shochiku Co., Ltd.
Tier 1AttentionExpertise LeverageProductionFlow
PVR Inox Ltd.
Tier 1AttentionExpertise LeverageInterfaceFlow
Jishi Media Co., Ltd.
Tier 1AttentionExpertise LeverageFlowProduction
Atresmedia Corporación de Medios de Comunicación, S.A.
Tier 1AttentionExpertise LeverageProductionInterface
Huawen Media Group Co. Ltd.
Tier 1AttentionExpertise LeverageFlowProduction
Hunan TV & Broadcast Intermediary Co., Ltd.
Tier 1AttentionExpertise LeverageInterfaceProduction
China Television Media Ltd.
Tier 1AttentionExpertise LeverageProductionFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
Games Workshop Group PLC
7 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesHigh Dividend Payout With FCF And Equity RatioHigh Retained Earnings With Profitability And EquityCash Backing With Revenue And Income StreaksCash-Flow Ratios ElevatedRevenue Growth With Elevated MarginRetained Earnings Heavy With Elevated Payout
Aditya Birla Sun Life AMC Ltd.
7 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesHigh Dividend Payout With FCF And Equity RatioHigh Retained Earnings With Profitability And EquityCash Backing With Revenue And Income StreaksCash-Flow Ratios ElevatedRevenue Growth With Elevated MarginRetained Earnings Heavy With Elevated Payout
Foshan Haitian Flavouring & Food Co., Ltd.
6 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesRetained Earnings Heavy With Elevated PayoutHigh Dividend Payout With FCF And Equity RatioHigh Retained Earnings With Profitability And EquityCash-Flow Ratios ElevatedCash Elevated Relative to Current Liabilities and Total Assets