The reported statements, read against the company's own industry.
As of FY2024 (year ended December 31, 2024). Newer annual figures aren't yet on file.
Financials view
Market Capitalization
16.33BHKD
2.08B · vs all stocks (USD)
Updated Jul 15, 2026
Revenue (TTM)
374.08MHKD
47.68M · vs all stocks (USD)
Updated Jul 15, 2026
Profit Margin
-69.32%
Updated Jul 15, 2026
52-Week Change
-11.90%
vs all stocks
Updated Jul 15, 2026
Market Capitalization
16.33BHKD
2.08B · vs all stocks (USD)
Updated Jul 15, 2026
Enterprise Value
13.13BHKD
1.67B · vs all stocks (USD)
Updated Jul 15, 2026
Price to Sales (TTM)
35.63x
Provider-reported. Market Capitalization ÷ Revenue (TTM) on this page gives 43.65×.Updated Jul 15, 2026
Price to Book (MRQ)
273.17x
Updated Jul 15, 2026
Enterprise to Revenue
35.10x
Updated Jul 15, 2026
Enterprise to EBITDA
-77.87x
Updated Jul 15, 2026
Gross Margin
91.08%
Provider-reported. Gross Profit (TTM) ÷ Revenue (TTM) on this page gives 67.29%.Updated Jul 15, 2026
Profit Margin
-69.32%
Updated Jul 15, 2026
Operating Margin
-42.65%
Updated Jul 15, 2026
Return on Assets (TTM)
-16.04%
Updated Jul 15, 2026
Return on Equity (TTM)
-176.49%
Updated Jul 15, 2026
Revenue (TTM)
374.08MHKD
47.68M · vs all stocks (USD)
Updated Jul 15, 2026
Revenue per Share (TTM)
0.8990HKDUpdated Jul 15, 2026
Quarterly Revenue Growth
959.80%
Updated Jul 15, 2026
Gross Profit (TTM)
251.72MHKD
32.08M · vs all stocks (USD)
Updated Jul 15, 2026
EBITDA (TTM)
-168.60MHKD
-21.49M · vs all stocks (USD)
Updated Jul 15, 2026
Net Income (TTM)
-259.31MHKD
-33.05M · vs all stocks (USD)
Updated Jul 15, 2026
Operating Cash Flow (TTM)
-142.66MHKD
-18.18M · vs all stocks (USD)
Updated Jul 15, 2026
Levered Free Cash Flow (TTM)
-258.72MHKD
-32.98M · vs all stocks (USD)
Updated Jul 15, 2026
Trailing Annual Dividend Rate
0.00HKDUpdated Jul 15, 2026
Trailing Annual Dividend Yield
0.00%
vs all stocks
Updated Jul 15, 2026
Payout Ratio
0.00%
Updated Jul 15, 2026
Revenue
259.61MCNYFY2024 · Dec 31, 2024
Cost of Goods Sold
108.16MCNYFY2024 · Dec 31, 2024
Gross Profit
151.46MCNYFY2024 · Dec 31, 2024
Operating Income
-229.09MCNY
-33.96M · vs all stocks (USD)
FY2024 · Dec 31, 2024
Pre-tax Income
-258.72MCNYFY2024 · Dec 31, 2024
Income Tax Expense
0.00CNYFY2024 · Dec 31, 2024
Net Income
-258.72MCNYFY2024 · Dec 31, 2024
EBIT
-241.00MCNYFY2024 · Dec 31, 2024
EBITDA (Income Statement)
-172.38MCNYFY2024 · Dec 31, 2024
Research & Development
205.57MCNYFY2024 · Dec 31, 2024
Selling, General & Administrative
122.98MCNYFY2024 · Dec 31, 2024
Non-operating Interest Income
474.00KCNYFY2024 · Dec 31, 2024
Non-operating Interest Expense
17.71MCNYFY2024 · Dec 31, 2024
EPS (Basic)
-0.6576CNYFY2024 · Dec 31, 2024
EPS (Diluted)
-0.6576CNYFY2024 · Dec 31, 2024
Basic Shares Outstanding
393.44MSharesFY2024 · Dec 31, 2024
Diluted Shares Outstanding
393.44MSharesFY2024 · Dec 31, 2024
Net Income from Continuing Operations
-258.72MCNYFY2024 · Dec 31, 2024
Preferred Stock Dividends
0.00CNYFY2024 · Dec 31, 2024
Operating Cash Flow
-390.15MCNYFY2024 · Dec 31, 2024
Free Cash Flow
-589.23MCNYFY2024 · Dec 31, 2024
Cash & Cash Equivalents (End of Period)
132.19MCNYFY2024 · Dec 31, 2024
Starting Profit (CF Statement)
-258.72MCNYFY2024 · Dec 31, 2024
Stock-based Compensation
41.67MCNYFY2024 · Dec 31, 2024
Other Non-cash Items
15.47MCNYFY2024 · Dec 31, 2024
Change in Accounts Receivable (CF)
-225.95MCNYFY2024 · Dec 31, 2024
Change in Other Assets/Liabilities
37.38MCNYFY2024 · Dec 31, 2024
Capital Expenditures
-199.07MCNYFY2024 · Dec 31, 2024
Net Intangibles (CF)
-594.00KCNYFY2024 · Dec 31, 2024
Purchase of Investments
-120.00MCNYFY2024 · Dec 31, 2024
Sale of Investments
152.50MCNYFY2024 · Dec 31, 2024
Other Investing Activity
14.02MCNYFY2024 · Dec 31, 2024
Net Investing Cash Flow
-152.55MCNYFY2024 · Dec 31, 2024
Long-term Debt Issuance
793.03MCNYFY2024 · Dec 31, 2024
Long-term Debt Payments
-336.19MCNYFY2024 · Dec 31, 2024
Net Financing Cash Flow
456.85MCNYFY2024 · Dec 31, 2024
Shares Outstanding
393.44MSharesUpdated Jul 15, 2026
Float Shares
125.93MSharesUpdated Jul 15, 2026
% Held by Insiders
74.94%
vs all stocks
Updated Jul 15, 2026
% Held by Institutions
12.89%
vs all stocks
Updated Jul 15, 2026
Total Cash (MRQ)
125.28MHKD
15.97M · vs all stocks (USD)
Updated Jul 15, 2026
Total Cash per Share (MRQ)
0.3010HKDUpdated Jul 15, 2026
Total Debt (MRQ)
1.06BHKD
134.97M · vs all stocks (USD)
Updated Jul 15, 2026
Total Debt to Equity (MRQ)
27.23x
Updated Jul 15, 2026
Current Ratio (MRQ)
0.4410x
Updated Jul 15, 2026
Book Value per Share (MRQ)
0.1073HKDUpdated Jul 15, 2026
Total Assets
1.61BCNY
239.07M · vs all stocks (USD)
FY2024 · Dec 31, 2024
Total Current Assets
495.54MCNYFY2024 · Dec 31, 2024
Total Liabilities
1.47BCNYFY2024 · Dec 31, 2024
Total Non-current Assets
1.12BCNYFY2024 · Dec 31, 2024
Total Non-current Liabilities
557.57MCNYFY2024 · Dec 31, 2024
Total Current Liabilities
908.68MCNYFY2024 · Dec 31, 2024
Cash & Cash Equivalents
132.19MCNYFY2024 · Dec 31, 2024
Accounts Receivable
284.90MCNYFY2024 · Dec 31, 2024
Inventory
57.81MCNYFY2024 · Dec 31, 2024
Accounts Payable
441.62MCNYFY2024 · Dec 31, 2024
Short-term Debt
354.67MCNYFY2024 · Dec 31, 2024
Long-term Debt
504.14MCNYFY2024 · Dec 31, 2024
Common Stock (Book)
360.00MCNYFY2024 · Dec 31, 2024
Retained Earnings
-969.08MCNYFY2024 · Dec 31, 2024
Total Shareholders' Equity
146.59MCNY
21.73M · vs all stocks (USD)
FY2024 · Dec 31, 2024
52-Week Low
28.88HKDUpdated Jul 15, 2026
52-Week High
73.00HKDUpdated Jul 15, 2026
52-Week Change
-11.90%
vs all stocks
Updated Jul 15, 2026
50-Day MA
29.32HKDUpdated Jul 15, 2026
200-Day MA
39.48HKDUpdated Jul 15, 2026
Avg 10-Day Volume
56.09KSharesUpdated Jul 15, 2026
Avg 30-Day Volume
4.23KSharesUpdated Jul 15, 2026
Diluted EPS (TTM)
-0.6600HKDUpdated Jul 15, 2026
2 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Operating Income Growing With Multi-Year Revenue Growth
Revenue up in each of five years, with operating income up in each of four.
Reads
Where is this company structurally exposed?
Receivables Heavy and Growing
Money owed by customers keeps growing, and is much of its current assets.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.