CompanyGraph
What stands out
- Earnings significantly exceed cash generation
At a glance
- Depends onUpstream position: supplies 7 industries, depends on 1
- FinancialsAltman Z-Score 0.89: distress zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
8.35%Below 5Y avg (10.37%)
Annual Rate
TWD 2.80Paid annual
Payout Ratio
0.0%Sustainable
Payback Period
12.4 yr
Last Ex-Dividend
Jul 8, 2026
The reported statements, read against the company's own industry.
What stands out
- Earnings significantly exceed cash generation
Financials view
Market Capitalization
12.74BTWD398.80M · vs all stocks (USD)
Trailing P/E
54.35xRevenue (TTM)
4.53BTWD141.84M · vs all stocks (USD)
Profit Margin
7.97%Beta
0.1270xvs all stocks
52-Week Change
-17.67%vs all stocks
Market Capitalization
12.74BTWD398.80M · vs all stocks (USD)
Enterprise Value
54.41BTWD1.70B · vs all stocks (USD)
Trailing P/E
54.35xPEG Ratio
-0.5280xPrice to Sales (TTM)
2.82xPrice to Book (MRQ)
0.8566xEnterprise to Revenue
12.01xEnterprise to EBITDA
102.59xProfit Margin
7.97%Operating Margin
21.23%Return on Assets (TTM)
0.27%Return on Equity (TTM)
2.41%Revenue (TTM)
4.53BTWD141.84M · vs all stocks (USD)
Revenue per Share (TTM)
11.95TWDUpdated Aug 19, 2026Quarterly Revenue Growth
-56.30%Gross Profit (TTM)
1.20BTWD37.70M · vs all stocks (USD)
EBITDA (TTM)
1.86BTWD58.21M · vs all stocks (USD)
Net Income (TTM)
361.00MTWD11.30M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-20.50%Operating Cash Flow (TTM)
-6.13BTWD-192.00M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-5.99BTWD-187.45M · vs all stocks (USD)
Trailing Annual Dividend Rate
2.80TWDUpdated Aug 19, 2026Trailing Annual Dividend Yield
8.35%vs all stocks
5-Year Average Dividend Yield
10.37%vs all stocks
Payout Ratio
0.00%Revenue
6.08BTWDFY2025 · Dec 31, 2025Cost of Goods Sold
3.62BTWDFY2025 · Dec 31, 2025Gross Profit
2.46BTWDFY2025 · Dec 31, 2025Operating Income
1.47BTWD46.08M · vs all stocks (USD)
Pre-tax Income
800.12MTWDFY2025 · Dec 31, 2025Income Tax Expense
118.64MTWDFY2025 · Dec 31, 2025Net Income
681.48MTWDFY2025 · Dec 31, 2025EBIT
1.66BTWDFY2025 · Dec 31, 2025EBITDA (Income Statement)
1.99BTWDFY2025 · Dec 31, 2025Selling, General & Administrative
986.15MTWDFY2025 · Dec 31, 2025Non-operating Interest Income
18.86MTWDFY2025 · Dec 31, 2025Non-operating Interest Expense
861.11MTWDFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00TWDFY2025 · Dec 31, 2025Operating Cash Flow
-3.73BTWDFY2025 · Dec 31, 2025Free Cash Flow
-3.74BTWDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
963.52MTWDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
800.12MTWDFY2025 · Dec 31, 2025Stock-based Compensation
33.44MTWDFY2025 · Dec 31, 2025Other Non-cash Items
842.25MTWDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-147.22MTWDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-5.26BTWDFY2025 · Dec 31, 2025Capital Expenditures
-7.21MTWDFY2025 · Dec 31, 2025Net Intangibles (CF)
-959.00KTWDFY2025 · Dec 31, 2025Purchase of Investments
-1.23MTWDFY2025 · Dec 31, 2025Net Investing Cash Flow
-8.44MTWDFY2025 · Dec 31, 2025Long-term Debt Issuance
5.28BTWDFY2025 · Dec 31, 2025Long-term Debt Payments
-10.01BTWDFY2025 · Dec 31, 2025Net Short-term Debt Issuance
3.28BTWDFY2025 · Dec 31, 2025Common Dividends Paid
-1.47BTWDFY2025 · Dec 31, 2025Other Financing Charges
26.55MTWDFY2025 · Dec 31, 2025Net Financing Cash Flow
-896.42MTWDFY2025 · Dec 31, 2025Shares Outstanding
379.74MSharesUpdated Aug 19, 2026Float Shares
128.15MSharesUpdated Aug 19, 2026% Held by Insiders
71.74%vs all stocks
% Held by Institutions
2.31%vs all stocks
Total Cash (MRQ)
3.03BTWD94.87M · vs all stocks (USD)
Total Cash per Share (MRQ)
7.99TWDUpdated Aug 19, 2026Total Debt (MRQ)
44.66BTWD1.40B · vs all stocks (USD)
Total Debt to Equity (MRQ)
3.05xCurrent Ratio (MRQ)
1.51xBook Value per Share (MRQ)
39.34TWDUpdated Aug 19, 2026Total Assets
60.32BTWD1.89B · vs all stocks (USD)
Total Current Assets
41.54BTWDFY2025 · Dec 31, 2025Total Liabilities
45.38BTWDFY2025 · Dec 31, 2025Total Non-current Assets
18.78BTWDFY2025 · Dec 31, 2025Total Non-current Liabilities
19.33BTWDFY2025 · Dec 31, 2025Total Current Liabilities
26.05BTWDFY2025 · Dec 31, 2025Cash & Cash Equivalents
963.52MTWDFY2025 · Dec 31, 2025Other Short-term Investments
2.54BTWDFY2025 · Dec 31, 2025Accounts Receivable
193.08MTWDFY2025 · Dec 31, 2025Inventory
35.62BTWDFY2025 · Dec 31, 2025Accounts Payable
1.84BTWDFY2025 · Dec 31, 2025Short-term Debt
22.72BTWDFY2025 · Dec 31, 2025Other Current Liabilities
75.88MTWDFY2025 · Dec 31, 2025Long-term Debt
19.19BTWDFY2025 · Dec 31, 2025Other Non-current Liabilities
135.84MTWDFY2025 · Dec 31, 2025Common Stock (Book)
3.80BTWDFY2025 · Dec 31, 2025Retained Earnings
9.61BTWDFY2025 · Dec 31, 2025Total Shareholders' Equity
14.94BTWD467.62M · vs all stocks (USD)
52-Week Low
31.65TWDUpdated Aug 19, 202652-Week High
46.30TWDUpdated Aug 19, 202652-Week Change
-17.67%vs all stocks
Beta
0.1270xvs all stocks
50-Day MA
35.58TWDUpdated Aug 19, 2026200-Day MA
37.24TWDUpdated Aug 19, 2026Avg 10-Day Volume
381.57KSharesUpdated Aug 19, 2026Avg 30-Day Volume
340.13KSharesUpdated Aug 19, 2026Diluted EPS (TTM)
0.6200TWDUpdated Aug 19, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Earnings significantly exceed cash generationSignificant
Net Income (USD, TTM): 11,300,539.265Operating Cash Flow (USD, TTM): -192,000,233.058
Looks liquid, but the distress score says otherwiseNotable
Current Ratio: 1.51Altman Z-Score: 0.89
Financial Health
Altman Z-Score 0.89: distress zoneCritical
Altman Z-Score: 0.89
Supply Chain
Upstream position: supplies 7 industries, depends on 1Notable
Outgoing: 7.00Incoming: 1.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Raymond Realty Limited
Tier 1ProductionUnit ReplicationRiskRule
King's Town Construction Co. Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Hemisphere Properties India Ltd.
Tier 1ProductionUnit ReplicationRiskInterface
Gemdale Properties and Investment Corporation Limited
Tier 1ProductionUnit ReplicationRiskRule
Hangzhou Tianyuan Pet Products Co., Ltd.
Tier 1ProductionUnit ReplicationFlowInterface
Convano Inc.
Tier 1ProductionUnit ReplicationInterfaceSenseMaking
Prince Housing & Development Corp.
Tier 1ProductionUnit ReplicationRiskRule
AGI Infra Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Ashiana Housing Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Tianjin Jinbin Development Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule