The reported statements, read against the company's own industry.
What stands out
Earnings significantly exceed cash generation
Financials view
Market Capitalization
12.00BTWD
377.37M · vs all stocks (USD)
Updated Sep 20, 2026
Trailing P/E
34.19x
vs Household & Personal Products peers
Updated Sep 20, 2026
Revenue (TTM)
152.51MTWD
4.80M · vs all stocks (USD)
Updated Sep 20, 2026
Profit Margin
231.12%
vs Household & Personal Products peers
Updated Sep 20, 2026
Beta
0.5620x
vs all stocks
Updated Sep 20, 2026
52-Week Change
-12.43%
vs all stocks
Updated Sep 20, 2026
Market Capitalization
12.00BTWD
377.37M · vs all stocks (USD)
Updated Sep 20, 2026
Enterprise Value
12.19BTWD
383.16M · vs all stocks (USD)
Updated Sep 20, 2026
Trailing P/E
34.19x
vs Household & Personal Products peers
Updated Sep 20, 2026
PEG Ratio
-0.7325x
vs Household & Personal Products peers
Updated Sep 20, 2026
Price to Sales (TTM)
78.69x
vs Household & Personal Products peers
Updated Sep 20, 2026
Price to Book (MRQ)
2.18x
vs Household & Personal Products peers
Updated Sep 20, 2026
Enterprise to Revenue
79.90x
vs Household & Personal Products peers
Updated Sep 20, 2026
Gross Margin
62.30%
vs Household & Personal Products peers
Updated Sep 20, 2026
Profit Margin
231.12%
vs Household & Personal Products peers
Updated Sep 20, 2026
Operating Margin
-26.15%
vs Household & Personal Products peers
Updated Sep 20, 2026
Return on Assets (TTM)
-0.10%
vs Household & Personal Products peers
Updated Sep 20, 2026
Return on Equity (TTM)
6.40%
vs Household & Personal Products peers
Updated Sep 20, 2026
Revenue (TTM)
152.51MTWD
4.80M · vs all stocks (USD)
Updated Sep 20, 2026
Revenue per Share (TTM)
0.5860TWDUpdated Sep 20, 2026
Quarterly Revenue Growth
0.30%
vs Household & Personal Products peers
Updated Sep 20, 2026
Gross Profit (TTM)
97.54MTWD
3.07M · vs all stocks (USD)
Updated Sep 20, 2026
EBITDA (TTM)
407.70MTWD
12.82M · vs all stocks (USD)
Updated Sep 20, 2026
Net Income (TTM)
352.48MTWD
11.08M · vs all stocks (USD)
Updated Sep 20, 2026
Quarterly Earnings Growth (YoY)
0.29%
vs Household & Personal Products peers
Updated Sep 20, 2026
Operating Cash Flow (TTM)
167.69MTWD
5.27M · vs all stocks (USD)
Updated Sep 20, 2026
Levered Free Cash Flow (TTM)
-420.32MTWD
-13.22M · vs all stocks (USD)
Updated Sep 20, 2026
Trailing Annual Dividend Rate
0.00TWDUpdated Sep 20, 2026
Trailing Annual Dividend Yield
0.00%
vs all stocks
Updated Sep 20, 2026
Payout Ratio
0.00%
vs Household & Personal Products peers
Updated Sep 20, 2026
Revenue
153.29MTWDFY2025 · Dec 31, 2025
Cost of Goods Sold
53.35MTWDFY2025 · Dec 31, 2025
Gross Profit
99.94MTWDFY2025 · Dec 31, 2025
Operating Income
-21.94MTWD
-689.90K · vs all stocks (USD)
FY2025 · Dec 31, 2025
Pre-tax Income
345.21MTWDFY2025 · Dec 31, 2025
Income Tax Expense
9.47MTWDFY2025 · Dec 31, 2025
Net Income
335.74MTWDFY2025 · Dec 31, 2025
EBIT
397.40MTWDFY2025 · Dec 31, 2025
EBITDA (Income Statement)
407.70MTWDFY2025 · Dec 31, 2025
Research & Development
2.23MTWDFY2025 · Dec 31, 2025
Selling, General & Administrative
119.65MTWDFY2025 · Dec 31, 2025
Non-operating Interest Income
8.53MTWDFY2025 · Dec 31, 2025
Non-operating Interest Expense
52.19MTWDFY2025 · Dec 31, 2025
Minority Interests (P&L)
0.00TWDFY2025 · Dec 31, 2025
Preferred Stock Dividends
0.00TWDFY2025 · Dec 31, 2025
Operating Cash Flow
383.20MTWDFY2025 · Dec 31, 2025
Free Cash Flow
90.19MTWDFY2025 · Dec 31, 2025
Cash & Cash Equivalents (End of Period)
513.92MTWDFY2025 · Dec 31, 2025
Starting Profit (CF Statement)
345.21MTWDFY2025 · Dec 31, 2025
Other Non-cash Items
43.66MTWDFY2025 · Dec 31, 2025
Change in Accounts Receivable (CF)
-478.00KTWDFY2025 · Dec 31, 2025
Change in Other Assets/Liabilities
-5.19MTWDFY2025 · Dec 31, 2025
Capital Expenditures
-293.01MTWDFY2025 · Dec 31, 2025
Net Intangibles (CF)
-319.00KTWDFY2025 · Dec 31, 2025
Purchase of Investments
1.70MTWDFY2025 · Dec 31, 2025
Sale of Investments
138.73MTWDFY2025 · Dec 31, 2025
Other Investing Activity
11.43MTWDFY2025 · Dec 31, 2025
Net Investing Cash Flow
-141.15MTWDFY2025 · Dec 31, 2025
Long-term Debt Issuance
106.68MTWDFY2025 · Dec 31, 2025
Long-term Debt Payments
-13.17BTWDFY2025 · Dec 31, 2025
Net Short-term Debt Issuance
-3.00MTWDFY2025 · Dec 31, 2025
Other Financing Charges
167.00KTWDFY2025 · Dec 31, 2025
Net Financing Cash Flow
-13.07BTWDFY2025 · Dec 31, 2025
Shares Outstanding
260.04MSharesUpdated Sep 20, 2026
Float Shares
177.36MSharesUpdated Sep 20, 2026
% Held by Insiders
41.33%
vs all stocks
Updated Sep 20, 2026
% Held by Institutions
3.51%
vs all stocks
Updated Sep 20, 2026
Total Cash (MRQ)
3.38BTWD
106.20M · vs all stocks (USD)
Updated Sep 20, 2026
Total Cash per Share (MRQ)
12.99TWDUpdated Sep 20, 2026
Total Debt (MRQ)
3.30BTWD
103.82M · vs all stocks (USD)
Updated Sep 20, 2026
Total Debt to Equity (MRQ)
0.5995x
vs Household & Personal Products peers
Updated Sep 20, 2026
Current Ratio (MRQ)
1.01x
vs Household & Personal Products peers
Updated Sep 20, 2026
Book Value per Share (MRQ)
21.18TWDUpdated Sep 20, 2026
Total Assets
10.56BTWD
332.06M · vs all stocks (USD)
FY2025 · Dec 31, 2025
Total Current Assets
3.68BTWDFY2025 · Dec 31, 2025
Total Liabilities
5.03BTWDFY2025 · Dec 31, 2025
Total Non-current Assets
6.88BTWDFY2025 · Dec 31, 2025
Total Non-current Liabilities
1.77BTWDFY2025 · Dec 31, 2025
Total Current Liabilities
3.27BTWDFY2025 · Dec 31, 2025
Cash & Cash Equivalents
513.92MTWDFY2025 · Dec 31, 2025
Other Short-term Investments
3.02BTWDFY2025 · Dec 31, 2025
Accounts Receivable
47.54MTWDFY2025 · Dec 31, 2025
Inventory
14.45MTWDFY2025 · Dec 31, 2025
Accounts Payable
4.51MTWDFY2025 · Dec 31, 2025
Short-term Debt
3.12BTWDFY2025 · Dec 31, 2025
Other Current Liabilities
740.00KTWDFY2025 · Dec 31, 2025
Long-term Debt
177.03MTWDFY2025 · Dec 31, 2025
Other Non-current Liabilities
13.97MTWDFY2025 · Dec 31, 2025
Common Stock (Book)
2.60BTWDFY2025 · Dec 31, 2025
Retained Earnings
-1.08BTWDFY2025 · Dec 31, 2025
Total Shareholders' Equity
5.53BTWD
173.76M · vs all stocks (USD)
FY2025 · Dec 31, 2025
52-Week Low
46.00TWDUpdated Sep 20, 2026
52-Week High
62.70TWDUpdated Sep 20, 2026
52-Week Change
-12.43%
vs all stocks
Updated Sep 20, 2026
Beta
0.5620x
vs all stocks
Updated Sep 20, 2026
50-Day MA
47.90TWDUpdated Sep 20, 2026
200-Day MA
50.76TWDUpdated Sep 20, 2026
Avg 10-Day Volume
70.00KSharesUpdated Sep 20, 2026
Avg 30-Day Volume
94.66KSharesUpdated Sep 20, 2026
Diluted EPS (TTM)
1.35TWDUpdated Sep 20, 2026
1 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
More of its sales turn into cash than in its industry, and less of that cash is consumed by reinvestment than at most of its peers.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Operating margin is -26.1%, lower than 95% of its Household & Personal Products peers (median 9.1%)Significant