CompanyGraph
China Kepei Education Group Ltd.
1890 · HKEX · China
Price data from its 9CK listing on FSX, quoted in EUR
chinakepeiedu.comFinancials as of FY2025
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 2
- ScaleLevered free cash flow is $77.83M, above the global median of $18.73M
- PositionP/E ratio is 2×, lower than 95% of its Education & Training Services peers (median 16.12×)
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
7.32%Above 5Y avg (3.11%)
Annual Rate
HKD 0.06Paid annual
Payout Ratio
33.1%Sustainable
Payback Period
1.6 yr
Last Ex-Dividend
Jul 31, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
2.92BHKD372.30M · vs all stocks (USD)
Trailing P/E
2.00xvs Education & Training Services peers
Revenue (TTM)
2.41BCNY307.16M · vs all stocks (USD)
Profit Margin
34.29%vs Education & Training Services peers
Beta
0.0930xvs all stocks
52-Week Change
-47.77%vs all stocks
Market Capitalization
2.92BHKD372.30M · vs all stocks (USD)
Enterprise Value
1.66BHKD211.75M · vs all stocks (USD)
Trailing P/E
2.00xvs Education & Training Services peers
Forward P/E
1.78xvs Education & Training Services peers
Price to Sales (TTM)
0.8027xvs Education & Training Services peers
Price to Book (MRQ)
0.2390xvs Education & Training Services peers
Enterprise to Revenue
0.6890xvs Education & Training Services peers
Enterprise to EBITDA
1.49xvs Education & Training Services peers
Profit Margin
34.29%vs Education & Training Services peers
Operating Margin
36.25%vs Education & Training Services peers
Return on Assets (TTM)
5.08%vs Education & Training Services peers
Return on Equity (TTM)
12.43%vs Education & Training Services peers
Revenue (TTM)
2.41BCNY307.16M · vs all stocks (USD)
Revenue per Share (TTM)
1.02CNYUpdated Sep 20, 2026Quarterly Revenue Growth
20.20%vs Education & Training Services peers
Gross Profit (TTM)
1.04BCNY132.23M · vs all stocks (USD)
EBITDA (TTM)
1.05BCNY133.92M · vs all stocks (USD)
Net Income (TTM)
826.30MCNY105.33M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-10.00%vs Education & Training Services peers
Operating Cash Flow (TTM)
1.24BCNY158.25M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
610.58MCNY77.83M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.0600HKDUpdated Sep 20, 2026Trailing Annual Dividend Yield
7.32%vs all stocks
5-Year Average Dividend Yield
3.11%vs all stocks
Payout Ratio
33.13%vs Education & Training Services peers
Minority Interest (Equity)
2.30MCNYFY2025 · Aug 31, 2025Revenue
1.87BCNYFY2025 · Aug 31, 2025Cost of Goods Sold
1.02BCNYFY2025 · Aug 31, 2025Gross Profit
855.85MCNYFY2025 · Aug 31, 2025Operating Income
680.73MCNY101.58M · vs all stocks (USD)
Pre-tax Income
778.77MCNYFY2025 · Aug 31, 2025Income Tax Expense
30.32MCNYFY2025 · Aug 31, 2025Net Income
748.45MCNYFY2025 · Aug 31, 2025EBIT
809.53MCNYFY2025 · Aug 31, 2025EBITDA (Income Statement)
1.05BCNYFY2025 · Aug 31, 2025Selling, General & Administrative
185.06MCNYFY2025 · Aug 31, 2025Non-operating Interest Income
14.80MCNYFY2025 · Aug 31, 2025Non-operating Interest Expense
30.77MCNYFY2025 · Aug 31, 2025EPS (Basic)
0.3719CNYFY2025 · Aug 31, 2025EPS (Diluted)
0.3719CNYFY2025 · Aug 31, 2025Basic Shares Outstanding
2.01BSharesFY2025 · Aug 31, 2025Diluted Shares Outstanding
2.01BSharesFY2025 · Aug 31, 2025Minority Interests (P&L)
-354.00KCNYFY2025 · Aug 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Aug 31, 2025Operating Cash Flow
527.74MCNYFY2025 · Aug 31, 2025Free Cash Flow
96.15MCNYFY2025 · Aug 31, 2025Cash & Cash Equivalents (End of Period)
1.16BCNYFY2025 · Aug 31, 2025Starting Profit (CF Statement)
778.77MCNYFY2025 · Aug 31, 2025Other Non-cash Items
6.02MCNYFY2025 · Aug 31, 2025Change in Accounts Receivable (CF)
-14.02MCNYFY2025 · Aug 31, 2025Change in Other Assets/Liabilities
-243.03MCNYFY2025 · Aug 31, 2025Capital Expenditures
-431.59MCNYFY2025 · Aug 31, 2025Net Intangibles (CF)
-7.55MCNYFY2025 · Aug 31, 2025Net Acquisitions
-152.99MCNYFY2025 · Aug 31, 2025Sale of Investments
13.70MCNYFY2025 · Aug 31, 2025Other Investing Activity
52.46MCNYFY2025 · Aug 31, 2025Net Investing Cash Flow
-518.42MCNYFY2025 · Aug 31, 2025Long-term Debt Issuance
1.01BCNYFY2025 · Aug 31, 2025Long-term Debt Payments
-875.91MCNYFY2025 · Aug 31, 2025Common Dividends Paid
-240.62MCNYFY2025 · Aug 31, 2025Net Financing Cash Flow
-104.48MCNYFY2025 · Aug 31, 2025Shares Outstanding
2.01BSharesUpdated Sep 20, 2026Float Shares
359.18MSharesUpdated Sep 20, 2026% Held by Insiders
74.89%vs all stocks
% Held by Institutions
7.84%vs all stocks
Total Cash (MRQ)
1.61BCNY204.99M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.6820CNYUpdated Sep 20, 2026Total Debt (MRQ)
1.33BCNY169.78M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.1924xvs Education & Training Services peers
Current Ratio (MRQ)
0.7000xvs Education & Training Services peers
Book Value per Share (MRQ)
3.43CNYUpdated Sep 20, 2026Total Assets
8.49BCNY1.27B · vs all stocks (USD)
Total Current Assets
1.43BCNYFY2025 · Aug 31, 2025Total Liabilities
2.83BCNYFY2025 · Aug 31, 2025Total Non-current Assets
7.07BCNYFY2025 · Aug 31, 2025Total Non-current Liabilities
644.34MCNYFY2025 · Aug 31, 2025Total Current Liabilities
2.19BCNYFY2025 · Aug 31, 2025Cash
1.16BCNYFY2025 · Aug 31, 2025Cash Equivalents
0.00CNYFY2025 · Aug 31, 2025Cash & Cash Equivalents
1.16BCNYFY2025 · Aug 31, 2025Accounts Receivable
31.19MCNYFY2025 · Aug 31, 2025Inventory
0.00CNYFY2025 · Aug 31, 2025Short-term Debt
561.57MCNYFY2025 · Aug 31, 2025Long-term Debt
599.29MCNYFY2025 · Aug 31, 2025Common Stock (Book)
137.00KCNYFY2025 · Aug 31, 2025Retained Earnings
4.64BCNYFY2025 · Aug 31, 2025Total Shareholders' Equity
5.66BCNY845.04M · vs all stocks (USD)
52-Week Low
0.7700HKDUpdated Sep 20, 202652-Week High
1.64HKDUpdated Sep 20, 202652-Week Change
-47.77%vs all stocks
Beta
0.0930xvs all stocks
50-Day MA
0.8628HKDUpdated Sep 20, 2026200-Day MA
1.10HKDUpdated Sep 20, 2026Avg 10-Day Volume
174.40KSharesUpdated Sep 20, 2026Avg 30-Day Volume
340.13KSharesUpdated Sep 20, 2026Diluted EPS (TTM)
0.4100CNYUpdated Sep 20, 20261 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Minimal Tax and Interest Drag
Almost nothing is lost between its operating profit and its net income.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
P/E ratio is 2×, lower than 95% of its Education & Training Services peers (median 16.12×)Notable
P/E ratio: 2.00Industry median: 16.12Industry P5: 2.35Peers compared: 42.00
Price-to-book is 0.24×, lower than 95% of its Education & Training Services peers (median 2.22×)Notable
Price-to-book: 0.24Industry median: 2.22Industry P5: 0.37Peers compared: 42.00
Financial Health
Altman Z-Score 1.72: grey zoneSignificant
Altman Z-Score: 1.72
High earnings qualityNotable
Earnings Quality Score: 0.57
Supply Chain
Upstream position: supplies 5 industries, depends on 2Notable
Outgoing: 5.00Incoming: 2.00
Scale
Levered free cash flow is $77.83M, above the global median of $18.73MNotable
Levered free cash flow (USD): 77,830,010.801Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Beijing Infosec Technologies Co., Ltd.
Tier 1SenseMakingExpertise LeverageProductionRule
Qtone Education Group Co., Ltd.
Tier 1SenseMakingExpertise LeverageProductionInterface
Jiayuan Science & Technology Co., Ltd.
Tier 1SenseMakingExpertise LeverageProduction
Cruzeiro do Sul Educacional S.A.
Tier 1SenseMakingExpertise LeverageProductionRule
Ser Educacional S.A.
Tier 1SenseMakingExpertise LeverageProductionRule
Eastern Pioneer Driving Co., Ltd.
Tier 1SenseMakingExpertise LeverageProductionRule
Nagase Brothers Inc.
Tier 1SenseMakingExpertise LeverageProductionFlow
Hunan Creator Information Technology Co., Ltd.
Tier 1SenseMakingExpertise LeverageProduction
SISB Public Company Limited
Tier 1SenseMakingExpertise LeverageProductionRule
Public Policy Holding Company, Inc.
Tier 1SenseMakingExpertise LeverageRuleAttention
Companies that share active interpretations — structural patterns currently present in both stocks.
Anbio Biotechnology Limited
1 interpretationMinimal Tax and Interest Drag
Hafnia Limited
1 interpretationMinimal Tax and Interest Drag
Shenzhen Inovance Technology Co., Ltd.
1 interpretationMinimal Tax and Interest Drag