CompanyGraph
At a glance
- Depends onUpstream position: supplies 7 industries, depends on 1
- FinancialsAltman Z-Score 1.22: grey zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
0.41%Below 5Y avg (0.52%)
Annual Rate
HKD 0.01Paid unknown
Payout Ratio
0.0%Sustainable
Last Ex-Dividend
Aug 6, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
4.13BHKD526.98M · vs all stocks (USD)
Revenue (TTM)
333.61MHKD42.53M · vs all stocks (USD)
Profit Margin
-8.87%Beta
0.1160xvs all stocks
52-Week Change
-17.12%vs all stocks
Forward Annual Dividend Yield
0.41%vs all stocks
Market Capitalization
4.13BHKD526.98M · vs all stocks (USD)
Enterprise Value
4.75BHKD605.69M · vs all stocks (USD)
Price to Sales (TTM)
10.79xPrice to Book (MRQ)
1.49xEnterprise to Revenue
14.24xEnterprise to EBITDA
52.65xProfit Margin
-8.87%Operating Margin
12.94%Return on Assets (TTM)
0.21%Return on Equity (TTM)
-1.40%Revenue (TTM)
333.61MHKD42.53M · vs all stocks (USD)
Revenue per Share (TTM)
0.1120HKDUpdated Sep 20, 2026Quarterly Revenue Growth
16.80%Gross Profit (TTM)
304.19MHKD38.77M · vs all stocks (USD)
EBITDA (TTM)
62.49MHKD7.97M · vs all stocks (USD)
Net Income (TTM)
-29.60MHKD-3.77M · vs all stocks (USD)
Operating Cash Flow (TTM)
142.96MHKD18.22M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-32.95MHKD-4.20M · vs all stocks (USD)
Forward Annual Dividend Rate
0.0100HKDUpdated Sep 20, 2026Forward Annual Dividend Yield
0.41%vs all stocks
Trailing Annual Dividend Rate
0.00HKDUpdated Sep 20, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
5-Year Average Dividend Yield
0.52%vs all stocks
Payout Ratio
0.00%Minority Interest (Equity)
7.08MHKDFY2025 · Dec 31, 2025Revenue
308.75MHKDFY2025 · Dec 31, 2025Cost of Goods Sold
23.27MHKDFY2025 · Dec 31, 2025Gross Profit
285.48MHKDFY2025 · Dec 31, 2025Operating Income
2.64MHKD336.52K · vs all stocks (USD)
Pre-tax Income
-30.87MHKDFY2025 · Dec 31, 2025Income Tax Expense
4.86MHKDFY2025 · Dec 31, 2025Net Income
-35.73MHKDFY2025 · Dec 31, 2025EBIT
33.43MHKDFY2025 · Dec 31, 2025EBITDA (Income Statement)
62.49MHKDFY2025 · Dec 31, 2025Selling, General & Administrative
200.16MHKDFY2025 · Dec 31, 2025Non-operating Interest Income
3.40MHKDFY2025 · Dec 31, 2025Non-operating Interest Expense
64.30MHKDFY2025 · Dec 31, 2025EPS (Basic)
-0.0111HKDFY2025 · Dec 31, 2025EPS (Diluted)
-0.0111HKDFY2025 · Dec 31, 2025Basic Shares Outstanding
2.97BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
2.97BSharesFY2025 · Dec 31, 2025Minority Interests (P&L)
2.78MHKDFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00HKDFY2025 · Dec 31, 2025Operating Cash Flow
-66.43MHKDFY2025 · Dec 31, 2025Free Cash Flow
-72.89MHKDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
85.60MHKDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-30.87MHKDFY2025 · Dec 31, 2025Other Non-cash Items
60.90MHKDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-2.29MHKDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-94.17MHKDFY2025 · Dec 31, 2025Capital Expenditures
6.46MHKDFY2025 · Dec 31, 2025Net Intangibles (CF)
-242.00KHKDFY2025 · Dec 31, 2025Net Investing Cash Flow
6.46MHKDFY2025 · Dec 31, 2025Long-term Debt Issuance
274.85MHKDFY2025 · Dec 31, 2025Long-term Debt Payments
-263.46MHKDFY2025 · Dec 31, 2025Common Dividends Paid
-14.87MHKDFY2025 · Dec 31, 2025Other Financing Charges
-58.66MHKDFY2025 · Dec 31, 2025Net Financing Cash Flow
-62.14MHKDFY2025 · Dec 31, 2025Shares Outstanding
2.97BSharesUpdated Sep 20, 2026Float Shares
1.18BSharesUpdated Sep 20, 2026% Held by Insiders
62.44%vs all stocks
% Held by Institutions
0.61%vs all stocks
Total Cash (MRQ)
532.78MHKD67.91M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.1790HKDUpdated Sep 20, 2026Total Debt (MRQ)
1.68BHKD214.00M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.6945xCurrent Ratio (MRQ)
1.73xBook Value per Share (MRQ)
0.8100HKDUpdated Sep 20, 2026Total Assets
4.52BHKD576.36M · vs all stocks (USD)
Total Current Assets
1.37BHKDFY2025 · Dec 31, 2025Total Liabilities
2.16BHKDFY2025 · Dec 31, 2025Total Non-current Assets
3.15BHKDFY2025 · Dec 31, 2025Total Non-current Liabilities
931.46MHKDFY2025 · Dec 31, 2025Total Current Liabilities
1.23BHKDFY2025 · Dec 31, 2025Cash
85.60MHKDFY2025 · Dec 31, 2025Cash & Cash Equivalents
85.60MHKDFY2025 · Dec 31, 2025Other Short-term Investments
119.20MHKDFY2025 · Dec 31, 2025Accounts Receivable
29.29MHKDFY2025 · Dec 31, 2025Inventory
30.94MHKDFY2025 · Dec 31, 2025Accounts Payable
296.47MHKDFY2025 · Dec 31, 2025Short-term Debt
747.57MHKDFY2025 · Dec 31, 2025Long-term Debt
582.67MHKDFY2025 · Dec 31, 2025Common Stock (Book)
297.42MHKDFY2025 · Dec 31, 2025Retained Earnings
-203.30MHKDFY2025 · Dec 31, 2025Total Shareholders' Equity
2.36BHKD301.13M · vs all stocks (USD)
52-Week Low
1.11HKDUpdated Sep 20, 202652-Week High
1.76HKDUpdated Sep 20, 202652-Week Change
-17.12%vs all stocks
Beta
0.1160xvs all stocks
50-Day MA
1.32HKDUpdated Sep 20, 2026200-Day MA
1.39HKDUpdated Sep 20, 2026Avg 10-Day Volume
4.14MSharesUpdated Sep 20, 2026Avg 30-Day Volume
3.88MSharesUpdated Sep 20, 2026Diluted EPS (TTM)
-0.0100HKDUpdated Sep 20, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 1.22: grey zoneSignificant
Altman Z-Score: 1.22
Supply Chain
Upstream position: supplies 7 industries, depends on 1Notable
Outgoing: 7.00Incoming: 1.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Chongqing Yukaifa Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Langold Real Estate Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
National Petroleum Co. Ltd.
Tier 1ProductionUnit ReplicationFlowRisk
Shenzhen Special Economic Zone Real Estate & Properties Co. Ltd.
Tier 1ProductionUnit ReplicationRiskFlow
Puravankara Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Shanghai New Huang Pu Real Estate Co. Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Keystone Realtors Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Tianjin Tianbao Infrastructure Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Guangdong Shirongzhaoye Co., Ltd.
Tier 1ProductionUnit ReplicationRuleRisk
Valor Estate Ltd.
Tier 1ProductionUnit ReplicationRiskRule