What the company actually pays, and whether its own cash supports it.
Dividends view
Yield
0.51%Above 5Y avg (0.48%)
Annual Rate
DKK 7.00Paid annual
Payout Ratio
23.3%Sustainable
Last Ex-Dividend
Mar 20, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
393.84BDKK
60.98B · vs all stocks (USD)
Updated Aug 19, 2026
Trailing P/E
45.90x
vs Integrated Freight & Logistics peers
Updated Aug 19, 2026
Revenue (TTM)
290.77BDKK
45.02B · vs all stocks (USD)
Updated Aug 19, 2026
Profit Margin
2.36%
vs Integrated Freight & Logistics peers
Updated Aug 19, 2026
Beta
0.9620x
vs all stocks
Updated Aug 19, 2026
52-Week Change
-6.70%
vs all stocks
Updated Aug 19, 2026
Market Capitalization
393.84BDKK
60.98B · vs all stocks (USD)
Updated Aug 19, 2026
Enterprise Value
415.94BDKK
64.40B · vs all stocks (USD)
Updated Aug 19, 2026
Trailing P/E
45.90x
vs Integrated Freight & Logistics peers
Updated Aug 19, 2026
Forward P/E
16.36x
vs Integrated Freight & Logistics peers
Updated Aug 19, 2026
PEG Ratio
-2.28x
vs Integrated Freight & Logistics peers
Updated Aug 19, 2026
Price to Sales (TTM)
1.14x
vs Integrated Freight & Logistics peers
Provider-reported. Market Capitalization ÷ Revenue (TTM) on this page gives 1.35×.Updated Aug 19, 2026
Price to Book (MRQ)
2.63x
vs Integrated Freight & Logistics peers
Updated Aug 19, 2026
Enterprise to Revenue
1.43x
vs Integrated Freight & Logistics peers
Updated Aug 19, 2026
Enterprise to EBITDA
16.23x
vs Integrated Freight & Logistics peers
Provider-reported. Enterprise Value ÷ EBITDA (TTM) on this page gives 13.18×.Updated Aug 19, 2026
Gross Margin
26.44%
vs Integrated Freight & Logistics peers
Updated Aug 19, 2026
Profit Margin
2.36%
vs Integrated Freight & Logistics peers
Updated Aug 19, 2026
Operating Margin
8.16%
vs Integrated Freight & Logistics peers
Updated Aug 19, 2026
Return on Assets (TTM)
4.57%
vs Integrated Freight & Logistics peers
Updated Aug 19, 2026
Return on Equity (TTM)
6.30%
vs Integrated Freight & Logistics peers
Updated Aug 19, 2026
Revenue (TTM)
290.77BDKK
45.02B · vs all stocks (USD)
Updated Aug 19, 2026
Revenue per Share (TTM)
1.23KDKKUpdated Aug 19, 2026
Quarterly Revenue Growth
23.70%
vs Integrated Freight & Logistics peers
Updated Aug 19, 2026
Gross Profit (TTM)
77.81BDKK
12.05B · vs all stocks (USD)
Updated Aug 19, 2026
EBITDA (TTM)
31.55BDKK
4.89B · vs all stocks (USD)
Updated Aug 19, 2026
Net Income (TTM)
7.16BDKK
1.11B · vs all stocks (USD)
Updated Aug 19, 2026
Quarterly Earnings Growth (YoY)
-2.30%
vs Integrated Freight & Logistics peers
Updated Aug 19, 2026
Operating Cash Flow (TTM)
12.32BDKK
1.91B · vs all stocks (USD)
Updated Aug 19, 2026
Levered Free Cash Flow (TTM)
14.19BDKK
2.20B · vs all stocks (USD)
Updated Aug 19, 2026
Trailing Annual Dividend Rate
7.00DKKUpdated Aug 19, 2026
Trailing Annual Dividend Yield
0.51%
vs all stocks
Updated Aug 19, 2026
5-Year Average Dividend Yield
0.48%
vs all stocks
Updated Aug 19, 2026
Payout Ratio
23.25%
vs Integrated Freight & Logistics peers
Updated Aug 19, 2026
Minority Interest (Equity)
276.00MDKKFY2025 · Dec 31, 2025
Revenue
247.33BDKKFY2025 · Dec 31, 2025
Cost of Goods Sold
180.47BDKKFY2025 · Dec 31, 2025
Gross Profit
66.86BDKKFY2025 · Dec 31, 2025
Operating Income
19.57BDKK
3.03B · vs all stocks (USD)
FY2025 · Dec 31, 2025
Pre-tax Income
12.15BDKKFY2025 · Dec 31, 2025
Income Tax Expense
3.68BDKKFY2025 · Dec 31, 2025
Net Income
8.17BDKKFY2025 · Dec 31, 2025
EBIT
15.84BDKKFY2025 · Dec 31, 2025
EBITDA (Income Statement)
29.00BDKKFY2025 · Dec 31, 2025
Other Operating Expenses
9.45BDKKFY2025 · Dec 31, 2025
Non-operating Interest Income
1.08BDKKFY2025 · Dec 31, 2025
Non-operating Interest Expense
3.69BDKKFY2025 · Dec 31, 2025
EPS (Basic)
34.30DKKFY2025 · Dec 31, 2025
EPS (Diluted)
34.30DKKFY2025 · Dec 31, 2025
Basic Shares Outstanding
235.79MSharesFY2025 · Dec 31, 2025
Diluted Shares Outstanding
235.79MSharesFY2025 · Dec 31, 2025
Net Income from Continuing Operations
28.24BDKKFY2025 · Dec 31, 2025
Minority Interests (P&L)
-77.00MDKKFY2025 · Dec 31, 2025
Preferred Stock Dividends
0.00DKKFY2025 · Dec 31, 2025
Operating Cash Flow
28.60BDKKFY2025 · Dec 31, 2025
Free Cash Flow
26.87BDKKFY2025 · Dec 31, 2025
Cash & Cash Equivalents (End of Period)
13.18BDKKFY2025 · Dec 31, 2025
Starting Profit (CF Statement)
28.24BDKKFY2025 · Dec 31, 2025
Stock-based Compensation
359.00MDKKFY2025 · Dec 31, 2025
Capital Expenditures
-1.74BDKKFY2025 · Dec 31, 2025
Net Intangibles (CF)
-523.00MDKKFY2025 · Dec 31, 2025
Net Acquisitions
-75.79BDKKFY2025 · Dec 31, 2025
Net Investing Cash Flow
-77.53BDKKFY2025 · Dec 31, 2025
Long-term Debt Issuance
14.21BDKKFY2025 · Dec 31, 2025
Long-term Debt Payments
-21.75BDKKFY2025 · Dec 31, 2025
Common Stock Repurchase
0.00DKKFY2025 · Dec 31, 2025
Common Dividends Paid
-1.68BDKKFY2025 · Dec 31, 2025
Other Financing Charges
-241.00MDKKFY2025 · Dec 31, 2025
Net Financing Cash Flow
-7.38BDKKFY2025 · Dec 31, 2025
Shares Outstanding
238.71MSharesUpdated Aug 19, 2026
Float Shares
196.14MSharesUpdated Aug 19, 2026
% Held by Insiders
17.70%
vs all stocks
Updated Aug 19, 2026
% Held by Institutions
48.27%
vs all stocks
Updated Aug 19, 2026
Total Cash (MRQ)
10.06BDKK
1.56B · vs all stocks (USD)
Updated Aug 19, 2026
Total Cash per Share (MRQ)
42.12DKKUpdated Aug 19, 2026
Total Debt (MRQ)
95.53BDKK
14.79B · vs all stocks (USD)
Updated Aug 19, 2026
Total Debt to Equity (MRQ)
0.7583x
vs Integrated Freight & Logistics peers
Updated Aug 19, 2026
Current Ratio (MRQ)
0.9650x
vs Integrated Freight & Logistics peers
Updated Aug 19, 2026
Book Value per Share (MRQ)
526.21DKKUpdated Aug 19, 2026
Total Assets
290.37BDKK
44.96B · vs all stocks (USD)
FY2025 · Dec 31, 2025
Total Current Assets
78.21BDKKFY2025 · Dec 31, 2025
Total Liabilities
172.68BDKKFY2025 · Dec 31, 2025
Total Non-current Assets
212.17BDKKFY2025 · Dec 31, 2025
Total Non-current Liabilities
90.39BDKKFY2025 · Dec 31, 2025
Total Current Liabilities
82.29BDKKFY2025 · Dec 31, 2025
Cash & Cash Equivalents
10.53BDKKFY2025 · Dec 31, 2025
Accounts Receivable
45.13BDKKFY2025 · Dec 31, 2025
Inventory
2.10BDKKFY2025 · Dec 31, 2025
Accounts Payable
23.49BDKKFY2025 · Dec 31, 2025
Short-term Debt
16.90BDKKFY2025 · Dec 31, 2025
Long-term Debt
81.03BDKKFY2025 · Dec 31, 2025
Common Stock (Book)
240.00MDKKFY2025 · Dec 31, 2025
Retained Earnings
122.57BDKKFY2025 · Dec 31, 2025
Total Shareholders' Equity
117.69BDKK
18.22B · vs all stocks (USD)
FY2025 · Dec 31, 2025
Treasury Stock
4.00MDKKFY2025 · Dec 31, 2025
52-Week Low
1.23KDKKUpdated Aug 19, 2026
52-Week High
1.91KDKKUpdated Aug 19, 2026
52-Week Change
-6.70%
vs all stocks
Updated Aug 19, 2026
Beta
0.9620x
vs all stocks
Updated Aug 19, 2026
50-Day MA
1.53KDKKUpdated Aug 19, 2026
200-Day MA
1.59KDKKUpdated Aug 19, 2026
Avg 10-Day Volume
665.87KSharesUpdated Aug 19, 2026
Avg 30-Day Volume
600.89KSharesUpdated Aug 19, 2026
Diluted EPS (TTM)
30.12DKKUpdated Aug 19, 2026
2 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Its free cash flow is large next to assets and equity, and more of its operating cash reaches it than in its industry.
Reads
How is this stock valued?
Close Below 40W SMA With Profitability
The price sits below its 40-week average, on three profitable years and cash above profit.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.