CompanyGraph
What stands out
- Most companies in its industry are flow businesses; this one is a production business
At a glance
- Depends onMidstream position: 6 outgoing, 6 incoming connections
- ScaleLevered free cash flow is $25.52M, above the global median of $18.73M
- PositionReturn on equity is 27%, higher than 95% of its Marine Shipping peers (median 7.4%)
- Interpretations5 currently firing — 5
What this company is and how it runs — written from structure, not news.
What stands out
- Most companies in its industry are flow businesses; this one is a production business
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
2.17%Below 5Y avg (2.20%)
Annual Rate
KRW 225.00Paid annual
Payout Ratio
20.0%Sustainable
Payback Period
44.5 yr
Last Ex-Dividend
Mar 30, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
588.96BKRW425.11M · vs all stocks (USD)
Trailing P/E
11.63xvs Marine Shipping peers
Revenue (TTM)
386.76BKRW279.16M · vs all stocks (USD)
Profit Margin
16.56%vs Marine Shipping peers
Beta
1.25xvs all stocks
52-Week Change
-52.91%vs all stocks
Market Capitalization
588.96BKRW425.11M · vs all stocks (USD)
Enterprise Value
821.82BKRW593.19M · vs all stocks (USD)
Trailing P/E
11.63xvs Marine Shipping peers
Forward P/E
10.03xvs Marine Shipping peers
PEG Ratio
0.0404xvs Marine Shipping peers
Price to Sales (TTM)
1.52xvs Marine Shipping peers
Price to Book (MRQ)
1.83xvs Marine Shipping peers
Enterprise to Revenue
2.13xvs Marine Shipping peers
Enterprise to EBITDA
8.85xvs Marine Shipping peers
Gross Margin
28.01%vs Marine Shipping peers
Profit Margin
16.56%vs Marine Shipping peers
Operating Margin
21.78%vs Marine Shipping peers
Return on Assets (TTM)
7.85%vs Marine Shipping peers
Return on Equity (TTM)
27.02%vs Marine Shipping peers
Revenue (TTM)
386.76BKRW279.16M · vs all stocks (USD)
Revenue per Share (TTM)
6.80KKRWUpdated Sep 19, 2026Quarterly Revenue Growth
-4.80%vs Marine Shipping peers
Gross Profit (TTM)
103.49BKRW74.70M · vs all stocks (USD)
EBITDA (TTM)
103.68BKRW74.84M · vs all stocks (USD)
Net Income (TTM)
64.05BKRW46.23M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
286.60%vs Marine Shipping peers
Operating Cash Flow (TTM)
67.44BKRW48.68M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
35.36BKRW25.52M · vs all stocks (USD)
Trailing Annual Dividend Rate
225.00KRWUpdated Sep 19, 2026Trailing Annual Dividend Yield
2.17%vs all stocks
5-Year Average Dividend Yield
2.20%vs all stocks
Payout Ratio
19.98%vs Marine Shipping peers
Minority Interest (Equity)
71.02BKRWFY2025 · Dec 31, 2025Revenue
402.69BKRWFY2025 · Dec 31, 2025Cost of Goods Sold
304.73BKRWFY2025 · Dec 31, 2025Gross Profit
97.96BKRWFY2025 · Dec 31, 2025Operating Income
73.39BKRW52.97M · vs all stocks (USD)
Pre-tax Income
73.44BKRWFY2025 · Dec 31, 2025Income Tax Expense
13.59BKRWFY2025 · Dec 31, 2025Net Income
59.84BKRWFY2025 · Dec 31, 2025EBIT
84.27BKRWFY2025 · Dec 31, 2025EBITDA (Income Statement)
93.30BKRWFY2025 · Dec 31, 2025Research & Development
16.90MKRWFY2025 · Dec 31, 2025Selling, General & Administrative
6.47BKRWFY2025 · Dec 31, 2025Other Operating Expenses
2.95BKRWFY2025 · Dec 31, 2025Non-operating Interest Income
4.39BKRWFY2025 · Dec 31, 2025Non-operating Interest Expense
10.84BKRWFY2025 · Dec 31, 2025Net Income from Continuing Operations
59.84BKRWFY2025 · Dec 31, 2025Minority Interests (P&L)
-9.16BKRWFY2025 · Dec 31, 2025Operating Cash Flow
72.30BKRWFY2025 · Dec 31, 2025Free Cash Flow
62.82BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
55.05BKRWFY2025 · Dec 31, 2025Starting Profit (CF Statement)
59.84BKRWFY2025 · Dec 31, 2025Other Non-cash Items
6.40BKRWFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
24.68BKRWFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-18.63BKRWFY2025 · Dec 31, 2025Capital Expenditures
-9.48BKRWFY2025 · Dec 31, 2025Purchase of Investments
-33.01BKRWFY2025 · Dec 31, 2025Sale of Investments
3.36BKRWFY2025 · Dec 31, 2025Other Investing Activity
-462.04MKRWFY2025 · Dec 31, 2025Net Investing Cash Flow
-39.60BKRWFY2025 · Dec 31, 2025Long-term Debt Issuance
108.48BKRWFY2025 · Dec 31, 2025Long-term Debt Payments
-257.80BKRWFY2025 · Dec 31, 2025Net Short-term Debt Issuance
-131.68BKRWFY2025 · Dec 31, 2025Common Dividends Paid
-11.37BKRWFY2025 · Dec 31, 2025Net Financing Cash Flow
-292.36BKRWFY2025 · Dec 31, 2025Shares Outstanding
56.85MSharesUpdated Sep 19, 2026Float Shares
23.04MSharesUpdated Sep 19, 2026% Held by Insiders
59.48%vs all stocks
% Held by Institutions
3.41%vs all stocks
Total Cash (MRQ)
102.15BKRW73.73M · vs all stocks (USD)
Total Cash per Share (MRQ)
1.80KKRWUpdated Sep 19, 2026Total Debt (MRQ)
256.56BKRW185.19M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.7957xvs Marine Shipping peers
Current Ratio (MRQ)
0.8570xvs Marine Shipping peers
Book Value per Share (MRQ)
5.67KKRWUpdated Sep 19, 2026Total Assets
637.76BKRW460.34M · vs all stocks (USD)
Total Current Assets
164.04BKRWFY2025 · Dec 31, 2025Total Liabilities
338.27BKRWFY2025 · Dec 31, 2025Total Non-current Assets
473.72BKRWFY2025 · Dec 31, 2025Total Non-current Liabilities
138.04BKRWFY2025 · Dec 31, 2025Total Current Liabilities
200.22BKRWFY2025 · Dec 31, 2025Cash
10.94MKRWFY2025 · Dec 31, 2025Cash Equivalents
55.04BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents
55.05BKRWFY2025 · Dec 31, 2025Other Short-term Investments
26.78BKRWFY2025 · Dec 31, 2025Accounts Receivable
36.66BKRWFY2025 · Dec 31, 2025Inventory
31.65BKRWFY2025 · Dec 31, 2025Accounts Payable
25.35BKRWFY2025 · Dec 31, 2025Short-term Debt
130.09BKRWFY2025 · Dec 31, 2025Other Current Liabilities
270.00KRWFY2025 · Dec 31, 2025Long-term Debt
129.84BKRWFY2025 · Dec 31, 2025Other Non-current Liabilities
100.00KRWFY2025 · Dec 31, 2025Common Stock (Book)
28.42BKRWFY2025 · Dec 31, 2025Retained Earnings
186.98BKRWFY2025 · Dec 31, 2025Total Shareholders' Equity
299.49BKRW216.17M · vs all stocks (USD)
52-Week Low
8.50KKRWUpdated Sep 19, 202652-Week High
25.35KKRWUpdated Sep 19, 202652-Week Change
-52.91%vs all stocks
Beta
1.25xvs all stocks
50-Day MA
10.83KKRWUpdated Sep 19, 2026200-Day MA
15.80KKRWUpdated Sep 19, 2026Avg 10-Day Volume
90.13KSharesUpdated Sep 19, 2026Avg 30-Day Volume
125.31KSharesUpdated Sep 19, 2026Diluted EPS (TTM)
891.00KRWUpdated Sep 19, 20265 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Diagnostic
Rising Operating Income With Low Depreciation on a Capital-Heavy Balance Sheet
Operating income rose four years, with small depreciation on a capital-heavy balance sheet.
Reads
Working Capital Pattern
What customers owe has grown three years running, while it clears stock quickly and pays suppliers quickly.
Reads
FCF Ratios Elevated
Its free cash flow is large next to assets and equity, and more of its operating cash reaches it than in its industry.
Reads
Three Turnover Ratios Elevated
Collects fast, clears inventory fast, and pays suppliers fast too.
Reads
How is this stock valued?
Price Below Mean With Profitability And Book Value
Price sits well below its yearly mean, on three profitable years and rising book value.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Return on equity is 27%, higher than 95% of its Marine Shipping peers (median 7.4%)Significant
Return on equity: 0.27Industry median: 0.07Industry P95: 0.25Peers compared: 54.00
Structural Tensions
Most companies in its industry are flow businesses; this one is a production businessSignificant
Industry peers: 106Share on the common pattern %: 92.00
Financial Health
Altman Z-Score 2.45: grey zoneSignificant
Altman Z-Score: 2.45
Supply Chain
Midstream position: 6 outgoing, 6 incoming connectionsNotable
Outgoing: 6.00Incoming: 6.00
High connectivity hub: 12 industry connectionsNotable
Total Connections: 12.00
Scale
Levered free cash flow is $25.52M, above the global median of $18.73MNotable
Levered free cash flow (USD): 25,521,341.667Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Symphony Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Hana Microelectronics Public Company Limited
Tier 1ProductionThroughput-Bound ConversionFlowRule
Jilin Jinguan Electric Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Chongqing Hifuture Information Industry Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowSenseMaking
Zhejiang Jinfei Kaida Wheels Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Zhejiang Tongli Transmission Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Cloudberry Clean Energy ASA
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Posiflex Technology Inc.
Tier 1ProductionThroughput-Bound ConversionFlowInterface
Hubei Guochuang Hi-Tech Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingFlow
AdvanSix Inc.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Companies that share active interpretations — structural patterns currently present in both stocks.
Cal-Maine Foods Inc.
4 interpretationsThree Turnover Ratios ElevatedFCF Ratios ElevatedWorking Capital PatternPrice Below Mean With Profitability And Book Value
Chipotle Mexican Grill, Inc.
4 interpretationsRising Operating Income With Low Depreciation on a Capital-Heavy Balance SheetThree Turnover Ratios ElevatedFCF Ratios ElevatedWorking Capital Pattern
Global Ship Lease Inc.
4 interpretationsRising Operating Income With Low Depreciation on a Capital-Heavy Balance SheetThree Turnover Ratios ElevatedFCF Ratios ElevatedWorking Capital Pattern