CompanyGraph
At a glance
- Depends onDownstream position: depends on 18 industries, supplies 5
- ScaleLevered free cash flow is $85.78M, above the global median of $16.24M
- PositionProfit margin is 27.8%, higher than 95% of its Semiconductors peers (median 4.5%)
- Interpretations5 currently firing — 5
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
5.01%Above 5Y avg (1.14%)
Annual Rate
KRW 2000.00Paid unknown
Payout Ratio
18.0%Sustainable
Last Ex-Dividend
Jul 15, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
559.79BKRW396.35M · vs all stocks (USD)
Trailing P/E
7.53xvs Semiconductors peers
Revenue (TTM)
344.68BKRW244.05M · vs all stocks (USD)
Profit Margin
27.83%vs Semiconductors peers
Beta
0.8750xvs all stocks
52-Week Change
-21.94%vs all stocks
Forward Annual Dividend Yield
5.01%vs all stocks
Market Capitalization
559.79BKRW396.35M · vs all stocks (USD)
Enterprise Value
324.65BKRW229.87M · vs all stocks (USD)
Trailing P/E
7.53xvs Semiconductors peers
PEG Ratio
0.0464xvs Semiconductors peers
Price to Sales (TTM)
1.59xvs Semiconductors peers
Price to Book (MRQ)
2.12xvs Semiconductors peers
Enterprise to Revenue
0.9420xvs Semiconductors peers
Enterprise to EBITDA
2.75xvs Semiconductors peers
Gross Margin
50.07%vs Semiconductors peers
Profit Margin
27.83%vs Semiconductors peers
Operating Margin
25.01%vs Semiconductors peers
Return on Assets (TTM)
12.79%vs Semiconductors peers
Return on Equity (TTM)
38.97%vs Semiconductors peers
Revenue (TTM)
344.68BKRW244.05M · vs all stocks (USD)
Revenue per Share (TTM)
24.00KKRWUpdated Aug 19, 2026Quarterly Revenue Growth
25.90%vs Semiconductors peers
Gross Profit (TTM)
166.99BKRW118.24M · vs all stocks (USD)
EBITDA (TTM)
120.50BKRW85.32M · vs all stocks (USD)
Net Income (TTM)
95.92BKRW67.91M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
44.60%vs Semiconductors peers
Operating Cash Flow (TTM)
174.47BKRW123.53M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
121.15BKRW85.78M · vs all stocks (USD)
Forward Annual Dividend Rate
2.00KKRWUpdated Aug 19, 2026Forward Annual Dividend Yield
5.01%vs all stocks
5-Year Average Dividend Yield
1.14%vs all stocks
Payout Ratio
18.01%vs Semiconductors peers
Minority Interest (Equity)
-743.01MKRWFY2025 · Dec 31, 2025Revenue
309.16BKRWFY2025 · Dec 31, 2025Cost of Goods Sold
160.17BKRWFY2025 · Dec 31, 2025Gross Profit
148.99BKRWFY2025 · Dec 31, 2025Operating Income
88.90BKRW62.94M · vs all stocks (USD)
Pre-tax Income
95.39BKRWFY2025 · Dec 31, 2025Income Tax Expense
20.84BKRWFY2025 · Dec 31, 2025Net Income
74.54BKRWFY2025 · Dec 31, 2025EBIT
97.07BKRWFY2025 · Dec 31, 2025EBITDA (Income Statement)
103.60BKRWFY2025 · Dec 31, 2025Research & Development
13.90BKRWFY2025 · Dec 31, 2025Selling, General & Administrative
14.90BKRWFY2025 · Dec 31, 2025Other Operating Expenses
1.17BKRWFY2025 · Dec 31, 2025Non-operating Interest Income
3.21BKRWFY2025 · Dec 31, 2025Non-operating Interest Expense
1.68BKRWFY2025 · Dec 31, 2025Net Income from Continuing Operations
74.54BKRWFY2025 · Dec 31, 2025Minority Interests (P&L)
23.63MKRWFY2025 · Dec 31, 2025Operating Cash Flow
67.44BKRWFY2025 · Dec 31, 2025Free Cash Flow
44.17BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
241.13BKRWFY2025 · Dec 31, 2025Starting Profit (CF Statement)
74.54BKRWFY2025 · Dec 31, 2025Stock-based Compensation
30.68MKRWFY2025 · Dec 31, 2025Other Non-cash Items
-1.10BKRWFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-29.06BKRWFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
23.03BKRWFY2025 · Dec 31, 2025Capital Expenditures
-23.27BKRWFY2025 · Dec 31, 2025Net Intangibles (CF)
-1.51BKRWFY2025 · Dec 31, 2025Net Acquisitions
-1.44BKRWFY2025 · Dec 31, 2025Purchase of Investments
-48.36BKRWFY2025 · Dec 31, 2025Sale of Investments
35.97BKRWFY2025 · Dec 31, 2025Other Investing Activity
61.36MKRWFY2025 · Dec 31, 2025Net Investing Cash Flow
-37.04BKRWFY2025 · Dec 31, 2025Long-term Debt Payments
-3.57BKRWFY2025 · Dec 31, 2025Net Short-term Debt Issuance
-2.00BKRWFY2025 · Dec 31, 2025Common Stock Repurchase
-4.92BKRWFY2025 · Dec 31, 2025Common Dividends Paid
-9.85BKRWFY2025 · Dec 31, 2025Other Financing Charges
10.00KRWFY2025 · Dec 31, 2025Net Financing Cash Flow
-19.95BKRWFY2025 · Dec 31, 2025Shares Outstanding
14.37MSharesUpdated Aug 19, 2026Float Shares
8.60MSharesUpdated Aug 19, 2026% Held by Insiders
39.44%vs all stocks
% Held by Institutions
11.20%vs all stocks
Total Cash (MRQ)
285.55BKRW202.18M · vs all stocks (USD)
Total Cash per Share (MRQ)
19.91KKRWUpdated Aug 19, 2026Total Debt (MRQ)
37.96BKRW26.88M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.1352xvs Semiconductors peers
Current Ratio (MRQ)
1.39xvs Semiconductors peers
Book Value per Share (MRQ)
18.38KKRWUpdated Aug 19, 2026Total Assets
559.07BKRW395.84M · vs all stocks (USD)
Total Current Assets
397.51BKRWFY2025 · Dec 31, 2025Total Liabilities
301.18BKRWFY2025 · Dec 31, 2025Total Non-current Assets
161.56BKRWFY2025 · Dec 31, 2025Total Non-current Liabilities
6.30BKRWFY2025 · Dec 31, 2025Total Current Liabilities
294.88BKRWFY2025 · Dec 31, 2025Cash Equivalents
241.13BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents
241.13BKRWFY2025 · Dec 31, 2025Other Short-term Investments
25.11BKRWFY2025 · Dec 31, 2025Accounts Receivable
26.42BKRWFY2025 · Dec 31, 2025Inventory
29.75BKRWFY2025 · Dec 31, 2025Accounts Payable
6.35BKRWFY2025 · Dec 31, 2025Short-term Debt
41.25BKRWFY2025 · Dec 31, 2025Other Current Liabilities
150.00KRWFY2025 · Dec 31, 2025Long-term Debt
2.32BKRWFY2025 · Dec 31, 2025Other Non-current Liabilities
140.00KRWFY2025 · Dec 31, 2025Common Stock (Book)
7.78BKRWFY2025 · Dec 31, 2025Retained Earnings
271.53BKRWFY2025 · Dec 31, 2025Total Shareholders' Equity
257.89BKRW182.60M · vs all stocks (USD)
Treasury Stock
5.50BKRWFY2025 · Dec 31, 202552-Week Low
32.95KKRWUpdated Aug 19, 202652-Week High
72.50KKRWUpdated Aug 19, 202652-Week Change
-21.94%vs all stocks
Beta
0.8750xvs all stocks
50-Day MA
43.17KKRWUpdated Aug 19, 2026200-Day MA
51.82KKRWUpdated Aug 19, 2026Avg 10-Day Volume
54.96KSharesUpdated Aug 19, 2026Avg 30-Day Volume
59.09KSharesUpdated Aug 19, 2026Diluted EPS (TTM)
5.17KKRWUpdated Aug 19, 20265 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
FCF Ratios Elevated
Its free cash flow is large next to assets and equity, and more of its operating cash reaches it than in its industry.
Reads
Industry-Benchmarked ROA and Margin Elevated
Returns and margins have sat in the top of its industry across five years.
Reads
Three Margin Ratios Elevated Across Gross, Operating, And Net Levels
Its gross and net margins are high for its industry, and its operating margin is high outright.
Reads
ROE, ROA, And Operating ROA Elevated
It earns more on its equity than its industry does, and on its assets too — not on borrowing alone.
Reads
Where is this company structurally exposed?
Ulcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
It sits well below its peak, and the fall has been both deep and long.
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Profit margin is 27.8%, higher than 95% of its Semiconductors peers (median 4.5%)Significant
Profit margin: 0.28Industry median: 0.04Industry P95: 0.25Peers compared: 100
Return on equity is 39%, higher than 95% of its Semiconductors peers (median 3.6%)Significant
Return on equity: 0.39Industry median: 0.04Industry P95: 0.25Peers compared: 100
P/E ratio is 7.53×, lower than 95% of its Semiconductors peers (median 40.57×)Notable
P/E ratio: 7.53Industry median: 40.57Industry P5: 13.07Peers compared: 100
Financial Health
Altman Z-Score 3.14: safe zoneNotable
Altman Z-Score: 3.14
Supply Chain
Downstream position: depends on 18 industries, supplies 5Notable
Outgoing: 5.00Incoming: 18.00
High connectivity hub: 23 industry connectionsNotable
Total Connections: 23.00
Scale
Levered free cash flow is $85.78M, above the global median of $16.24MNotable
Levered free cash flow (USD): 85,778,144.875Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
F.W. Thorpe Public Limited Company
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Shanghai Karon Eco-Valve Manufacturing Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Shenzhen Moso Power Supply Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Seoul Semiconductor Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Hefei Changqing Machinery Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Gevo Inc.
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
IC Enterra Yenilenebilir Enerji A.Ş.
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Wuxi Hodgen Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Jiangnan Yifan Motor Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Higen RNM Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Companies that share active interpretations — structural patterns currently present in both stocks.
Hanmi Semiconductor Co., Ltd.
5 interpretationsFCF Ratios ElevatedROE, ROA, And Operating ROA ElevatedUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility ElevatedIndustry-Benchmarked ROA and Margin ElevatedThree Margin Ratios Elevated Across Gross, Operating, And Net Levels
Cheryong Electric Co., Ltd.
5 interpretationsFCF Ratios ElevatedROE, ROA, And Operating ROA ElevatedUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility ElevatedIndustry-Benchmarked ROA and Margin ElevatedThree Margin Ratios Elevated Across Gross, Operating, And Net Levels
Suzhou TFC Optical Communication Co., Ltd.
5 interpretationsFCF Ratios ElevatedROE, ROA, And Operating ROA ElevatedUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility ElevatedIndustry-Benchmarked ROA and Margin ElevatedThree Margin Ratios Elevated Across Gross, Operating, And Net Levels