CompanyGraph
Shanghai Industrial Holdings Limited
0363 · HKEX · Hong Kong
Price data from its SGI listing on XSTU, quoted in EUR
sihl.com.hkFinancials as of FY2025
At a glance
- Depends onUpstream position: supplies 8 industries, depends on 0
- ScaleLevered free cash flow is -$748M, lower than 95% of all stocks globally
- PositionPrice-to-book is 0.27×, lower than 95% of its Conglomerates peers (median 1.27×)
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
6.44%Below 5Y avg (8.27%)
Annual Rate
HKD 0.84Paid semi-annual
Payout Ratio
49.1%Sustainable
Payback Period
1.3 yr
Last Ex-Dividend
Sep 24, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
16.61BHKD2.12B · vs all stocks (USD)
Trailing P/E
6.98xvs Conglomerates peers
Revenue (TTM)
20.16BHKD2.57B · vs all stocks (USD)
Profit Margin
10.10%vs Conglomerates peers
Beta
0.7160xvs all stocks
52-Week Change
-4.61%vs all stocks
Forward Annual Dividend Yield
6.44%vs all stocks
Market Capitalization
16.61BHKD2.12B · vs all stocks (USD)
Enterprise Value
78.43BHKD10.00B · vs all stocks (USD)
Trailing P/E
6.98xvs Conglomerates peers
Forward P/E
6.44xvs Conglomerates peers
Price to Sales (TTM)
0.7037xvs Conglomerates peers
Price to Book (MRQ)
0.2746xvs Conglomerates peers
Enterprise to Revenue
3.89xvs Conglomerates peers
Enterprise to EBITDA
11.54xvs Conglomerates peers
Profit Margin
10.10%vs Conglomerates peers
Operating Margin
16.39%vs Conglomerates peers
Return on Assets (TTM)
1.66%vs Conglomerates peers
Return on Equity (TTM)
2.31%vs Conglomerates peers
Revenue (TTM)
20.16BHKD2.57B · vs all stocks (USD)
Revenue per Share (TTM)
18.54HKDUpdated Sep 29, 2026Quarterly Revenue Growth
-7.10%vs Conglomerates peers
Gross Profit (TTM)
7.97BHKD1.02B · vs all stocks (USD)
EBITDA (TTM)
6.72BHKD856.29M · vs all stocks (USD)
Net Income (TTM)
2.04BHKD259.56M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
1.60%vs Conglomerates peers
Operating Cash Flow (TTM)
7.45BHKD950.02M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-5.87BHKD-748.00M · vs all stocks (USD)
Forward Annual Dividend Rate
0.8400HKDUpdated Sep 29, 2026Forward Annual Dividend Yield
6.44%vs all stocks
Trailing Annual Dividend Rate
1.12HKDUpdated Sep 29, 2026Trailing Annual Dividend Yield
8.59%vs all stocks
5-Year Average Dividend Yield
8.27%vs all stocks
Payout Ratio
49.12%vs Conglomerates peers
Minority Interest (Equity)
31.57BHKDFY2025 · Dec 31, 2025EPS (Basic)
1.86HKDFY2025 · Dec 31, 2025EPS (Diluted)
1.86HKDFY2025 · Dec 31, 2025Basic Shares Outstanding
1.09BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
1.09BSharesFY2025 · Dec 31, 2025Operating Cash Flow
9.64BHKDFY2025 · Dec 31, 2025Free Cash Flow
8.78BHKDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
28.24BHKDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
2.82BHKDFY2025 · Dec 31, 2025Other Non-cash Items
650.76MHKDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
2.16BHKDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
4.01BHKDFY2025 · Dec 31, 2025Capital Expenditures
-860.48MHKDFY2025 · Dec 31, 2025Net Intangibles (CF)
-933.56MHKDFY2025 · Dec 31, 2025Net Acquisitions
2.55BHKDFY2025 · Dec 31, 2025Purchase of Investments
0.00HKDFY2025 · Dec 31, 2025Sale of Investments
1.08MHKDFY2025 · Dec 31, 2025Other Investing Activity
4.39BHKDFY2025 · Dec 31, 2025Net Investing Cash Flow
6.08BHKDFY2025 · Dec 31, 2025Long-term Debt Issuance
17.21BHKDFY2025 · Dec 31, 2025Long-term Debt Payments
-23.78BHKDFY2025 · Dec 31, 2025Common Stock Repurchase
0.00HKDFY2025 · Dec 31, 2025Common Dividends Paid
-1.02BHKDFY2025 · Dec 31, 2025Other Financing Charges
-3.74MHKDFY2025 · Dec 31, 2025Net Financing Cash Flow
-7.60BHKDFY2025 · Dec 31, 2025Shares Outstanding
1.09BSharesUpdated Sep 29, 2026Float Shares
400.56MSharesUpdated Sep 29, 2026% Held by Insiders
63.16%vs all stocks
% Held by Institutions
4.42%vs all stocks
Total Cash (MRQ)
28.38BHKD3.62B · vs all stocks (USD)
Total Cash per Share (MRQ)
26.11HKDUpdated Sep 29, 2026Total Debt (MRQ)
60.06BHKD7.66B · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.7131xvs Conglomerates peers
Current Ratio (MRQ)
1.99xvs Conglomerates peers
Book Value per Share (MRQ)
47.53HKDUpdated Sep 29, 2026Total Assets
164.97BHKD21.03B · vs all stocks (USD)
Total Current Assets
71.69BHKDFY2025 · Dec 31, 2025Total Liabilities
83.24BHKDFY2025 · Dec 31, 2025Total Non-current Assets
93.27BHKDFY2025 · Dec 31, 2025Total Non-current Liabilities
47.64BHKDFY2025 · Dec 31, 2025Total Current Liabilities
35.60BHKDFY2025 · Dec 31, 2025Cash
28.01BHKDFY2025 · Dec 31, 2025Cash & Cash Equivalents
28.01BHKDFY2025 · Dec 31, 2025Other Short-term Investments
1.97BHKDFY2025 · Dec 31, 2025Accounts Receivable
8.07BHKDFY2025 · Dec 31, 2025Inventory
28.93BHKDFY2025 · Dec 31, 2025Accounts Payable
4.72BHKDFY2025 · Dec 31, 2025Short-term Debt
17.26BHKDFY2025 · Dec 31, 2025Long-term Debt
38.63BHKDFY2025 · Dec 31, 2025Common Stock (Book)
13.65BHKDFY2025 · Dec 31, 2025Total Shareholders' Equity
81.73BHKD10.42B · vs all stocks (USD)
52-Week Low
12.15HKDUpdated Sep 29, 202652-Week High
16.19HKDUpdated Sep 29, 202652-Week Change
-4.61%vs all stocks
Beta
0.7160xvs all stocks
50-Day MA
13.58HKDUpdated Sep 29, 2026200-Day MA
14.24HKDUpdated Sep 29, 2026Avg 10-Day Volume
1.03MSharesUpdated Sep 29, 2026Avg 30-Day Volume
767.00KSharesUpdated Sep 29, 2026Diluted EPS (TTM)
1.87HKDUpdated Sep 29, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Price-to-book is 0.27×, lower than 95% of its Conglomerates peers (median 1.27×)Notable
Price-to-book: 0.27Industry median: 1.27Industry P5: 0.36Peers compared: 47.00
Financial Health
High earnings qualityNotable
Earnings Quality Score: 0.80
Supply Chain
Upstream position: supplies 8 industries, depends on 0Notable
Outgoing: 8.00Incoming: 0.00
Scale
Levered free cash flow is -$748M, lower than 95% of all stocks globallySignificant
Levered free cash flow (USD): -748,004,242.473Global P5: -202,685,365.334
Market cap is $2.12B, above the global median of $1.18BNotable
Market cap (USD): 2,117,773,387.255Global Median: 1,180,223,658.953
Revenue is $2.57B, above the global median of $548.88MNotable
Revenue (USD): 2,570,118,984.991Global Median: 548,883,780.48
Companies that share the same coordination system — how they create, deliver, or capture value.
Bakrie & Brothers Tbk.
Tier 1RiskThroughput-Bound ConversionProductionFlow
Astrana Health Inc.
Tier 1RiskThroughput-Bound ConversionProductionFlow
China Baoan Group Co. Ltd.
Tier 1RiskThroughput-Bound ConversionProductionInterface
Massachusetts Port Authority Revenue Bonds, AMT Series A
Tier 1RiskThroughput-Bound ConversionFlowRule
Aamal Company Q.P.S.C.
Tier 1RiskThroughput-Bound ConversionProductionFlow
Ampa Limited
Tier 1RiskThroughput-Bound ConversionInterfaceProduction
Shenzhen Best of Best Holding Co., Ltd.
Tier 1RiskThroughput-Bound ConversionInterfaceProduction
Dogan Sirketler Grubu Holdings A.S.
Tier 1RiskThroughput-Bound ConversionAttentionProduction
Xplr Infrastructure Partners L.P.
Tier 1RiskThroughput-Bound ConversionInterfaceProduction
Fosun International Limited
Tier 1RiskThroughput-Bound ConversionProductionFlow