CompanyGraph
At a glance
- Depends onMidstream position: 6 outgoing, 9 incoming connections
- ScaleRevenue is $19.42B, higher than 95% of all stocks globally
- FinancialsAltman Z-Score 1.74: grey zone
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
4.60%Below 5Y avg (5.36%)
Annual Rate
KRW 2400.00Paid quarterly
Payout Ratio
37.9%Sustainable
Payback Period
22.6 yr
Last Ex-Dividend
Jul 28, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
12.93TKRW9.16B · vs all stocks (USD)
Trailing P/E
7.33xvs Telecom Services peers
Revenue (TTM)
27.43TKRW19.42B · vs all stocks (USD)
Profit Margin
5.11%vs Telecom Services peers
Beta
0.0890xvs all stocks
52-Week Change
-6.28%vs all stocks
Forward Annual Dividend Yield
4.60%vs all stocks
Market Capitalization
12.93TKRW9.16B · vs all stocks (USD)
Enterprise Value
21.31TKRW15.09B · vs all stocks (USD)
Trailing P/E
7.33xvs Telecom Services peers
Forward P/E
8.14xvs Telecom Services peers
PEG Ratio
-0.2188xvs Telecom Services peers
Price to Sales (TTM)
0.4714xvs Telecom Services peers
Price to Book (MRQ)
0.6295xvs Telecom Services peers
Enterprise to Revenue
0.7770xvs Telecom Services peers
Enterprise to EBITDA
4.67xvs Telecom Services peers
Gross Margin
63.53%vs Telecom Services peers
Profit Margin
5.11%vs Telecom Services peers
Operating Margin
9.71%vs Telecom Services peers
Return on Assets (TTM)
2.73%vs Telecom Services peers
Return on Equity (TTM)
7.15%vs Telecom Services peers
Revenue (TTM)
27.43TKRW19.42B · vs all stocks (USD)
Revenue per Share (TTM)
113.77KKRWUpdated Aug 19, 2026Quarterly Revenue Growth
-10.10%vs Telecom Services peers
Gross Profit (TTM)
15.41TKRW10.91B · vs all stocks (USD)
EBITDA (TTM)
6.60TKRW4.67B · vs all stocks (USD)
Net Income (TTM)
1.40TKRW992.25M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-36.00%vs Telecom Services peers
Operating Cash Flow (TTM)
4.94TKRW3.50B · vs all stocks (USD)
Levered Free Cash Flow (TTM)
1.72TKRW1.22B · vs all stocks (USD)
Forward Annual Dividend Rate
2.40KKRWUpdated Aug 19, 2026Forward Annual Dividend Yield
4.60%vs all stocks
Trailing Annual Dividend Rate
2.40KKRWUpdated Aug 19, 2026Trailing Annual Dividend Yield
4.60%vs all stocks
5-Year Average Dividend Yield
5.36%vs all stocks
Payout Ratio
37.90%vs Telecom Services peers
Minority Interest (Equity)
1.80TKRWFY2025 · Dec 31, 2025Revenue
28.25TKRWFY2025 · Dec 31, 2025Cost of Goods Sold
10.16TKRWFY2025 · Dec 31, 2025Gross Profit
18.10TKRWFY2025 · Dec 31, 2025Operating Income
2.59TKRW1.84B · vs all stocks (USD)
Pre-tax Income
2.40TKRWFY2025 · Dec 31, 2025Income Tax Expense
576.82BKRWFY2025 · Dec 31, 2025Net Income
1.82TKRWFY2025 · Dec 31, 2025EBIT
2.77TKRWFY2025 · Dec 31, 2025EBITDA (Income Statement)
6.87TKRWFY2025 · Dec 31, 2025Selling, General & Administrative
7.58TKRWFY2025 · Dec 31, 2025Other Operating Expenses
3.63TKRWFY2025 · Dec 31, 2025Non-operating Interest Income
259.23BKRWFY2025 · Dec 31, 2025Non-operating Interest Expense
366.03BKRWFY2025 · Dec 31, 2025EPS (Basic)
7.12KKRWFY2025 · Dec 31, 2025EPS (Diluted)
7.11KKRWFY2025 · Dec 31, 2025Basic Shares Outstanding
243.16MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
243.16MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
1.82TKRWFY2025 · Dec 31, 2025Minority Interests (P&L)
-105.73BKRWFY2025 · Dec 31, 2025Operating Cash Flow
5.21TKRWFY2025 · Dec 31, 2025Free Cash Flow
1.67TKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
3.51TKRWFY2025 · Dec 31, 2025Starting Profit (CF Statement)
1.82TKRWFY2025 · Dec 31, 2025Depreciation & Amortization
3.94TKRWFY2025 · Dec 31, 2025Deferred Taxes (CF)
576.82BKRWFY2025 · Dec 31, 2025Other Non-cash Items
-118.87BKRWFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-478.61BKRWFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
135.09BKRWFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-666.69BKRWFY2025 · Dec 31, 2025Capital Expenditures
-3.54TKRWFY2025 · Dec 31, 2025Net Intangibles (CF)
-438.29BKRWFY2025 · Dec 31, 2025Net Acquisitions
169.55BKRWFY2025 · Dec 31, 2025Purchase of Investments
-1.69TKRWFY2025 · Dec 31, 2025Sale of Investments
994.31BKRWFY2025 · Dec 31, 2025Other Investing Activity
-15.18BKRWFY2025 · Dec 31, 2025Net Investing Cash Flow
-4.08TKRWFY2025 · Dec 31, 2025Long-term Debt Issuance
5.75TKRWFY2025 · Dec 31, 2025Long-term Debt Payments
-5.74TKRWFY2025 · Dec 31, 2025Common Stock Repurchase
-250.00BKRWFY2025 · Dec 31, 2025Common Dividends Paid
-577.81BKRWFY2025 · Dec 31, 2025Other Financing Charges
182.15BKRWFY2025 · Dec 31, 2025Net Financing Cash Flow
-631.46BKRWFY2025 · Dec 31, 2025Shares Outstanding
241.13MSharesUpdated Aug 19, 2026Float Shares
213.74MSharesUpdated Aug 19, 2026% Held by Insiders
10.87%vs all stocks
% Held by Institutions
30.08%vs all stocks
Total Cash (MRQ)
3.05TKRW2.16B · vs all stocks (USD)
Total Cash per Share (MRQ)
12.65KKRWUpdated Aug 19, 2026Total Debt (MRQ)
11.27TKRW7.98B · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.5516xvs Telecom Services peers
Current Ratio (MRQ)
1.13xvs Telecom Services peers
Book Value per Share (MRQ)
82.93KKRWUpdated Aug 19, 2026Total Assets
43.05TKRW30.48B · vs all stocks (USD)
Total Current Assets
14.07TKRWFY2025 · Dec 31, 2025Total Liabilities
23.63TKRWFY2025 · Dec 31, 2025Total Non-current Assets
28.98TKRWFY2025 · Dec 31, 2025Total Non-current Liabilities
11.80TKRWFY2025 · Dec 31, 2025Total Current Liabilities
11.84TKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents
3.51TKRWFY2025 · Dec 31, 2025Other Short-term Investments
1.63TKRWFY2025 · Dec 31, 2025Accounts Receivable
2.94TKRWFY2025 · Dec 31, 2025Inventory
504.83BKRWFY2025 · Dec 31, 2025Accounts Payable
1.14TKRWFY2025 · Dec 31, 2025Short-term Debt
2.50TKRWFY2025 · Dec 31, 2025Deferred Revenue
62.17BKRWFY2025 · Dec 31, 2025Other Current Liabilities
1.85TKRWFY2025 · Dec 31, 2025Long-term Debt
8.29TKRWFY2025 · Dec 31, 2025Other Non-current Liabilities
1.70TKRWFY2025 · Dec 31, 2025Common Stock (Book)
1.56TKRWFY2025 · Dec 31, 2025Retained Earnings
14.92TKRWFY2025 · Dec 31, 2025Total Shareholders' Equity
19.42TKRW13.75B · vs all stocks (USD)
52-Week Low
48.10KKRWUpdated Aug 19, 202652-Week High
69.40KKRWUpdated Aug 19, 202652-Week Change
-6.28%vs all stocks
Beta
0.0890xvs all stocks
50-Day MA
53.61KKRWUpdated Aug 19, 2026200-Day MA
55.78KKRWUpdated Aug 19, 2026Avg 10-Day Volume
424.84KSharesUpdated Aug 19, 2026Avg 30-Day Volume
459.75KSharesUpdated Aug 19, 2026Diluted EPS (TTM)
7.11KKRWUpdated Aug 19, 2026Other Income / Expense
-152.07BKRWFY2025 · Dec 31, 20253 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Diagnostic
High OCF-to-NI With Multi-Year Gross-Profit Growth and Elevated-Margin-With-Deceleration
Cash covers reported profit and gross profit is up, with margins high and growth slowing.
Reads
Cash-Backed Earnings Configuration
More cash comes in than it reports as profit, little goes back out on equipment, and much of the gap is depreciation.
Reads
Is this company growing?
Multi-Year Revenue, Profit, And Income Growth
Revenue has risen in each of three years, gross profit in each of four, and it has made a profit in all five.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
High gross margins eroded by operating costsNotable
Gross Margin: 0.64Profit Margin: 0.05
Financial Health
Altman Z-Score 1.74: grey zoneSignificant
Altman Z-Score: 1.74
High earnings qualityNotable
Earnings Quality Score: 2.02
Supply Chain
Midstream position: 6 outgoing, 9 incoming connectionsNotable
Outgoing: 6.00Incoming: 9.00
High connectivity hub: 15 industry connectionsNotable
Total Connections: 15.00
Scale
Revenue is $19.42B, higher than 95% of all stocks globallySignificant
Revenue (USD): 19,421,608,103.148Global P95: 15,102,391,082.578
Market cap is $9.16B, above the global median of $1.18BNotable
Market cap (USD): 9,155,351,701.762Global Median: 1,179,398,897.704
Levered free cash flow is $1.22B, above the global median of $19.19MNotable
Levered free cash flow (USD): 1,216,989,064.56Global Median: 19,189,974.917
Companies that share the same coordination system — how they create, deliver, or capture value.
Tim S.A.
Tier 1FlowThroughput-Bound ConversionRule
Bharti Hexacom Ltd.
Tier 1FlowThroughput-Bound ConversionRule
Quebecor Inc.
Tier 1FlowThroughput-Bound ConversionRuleAttention
Hess Midstream LP
Tier 1FlowThroughput-Bound ConversionProductionRule
Indus Towers Ltd.
Tier 1FlowThroughput-Bound ConversionRule
Globalstar, Inc.
Tier 1FlowThroughput-Bound ConversionRuleProduction
Elisa Oyj
Tier 1FlowThroughput-Bound ConversionRuleProduction
Far EasTone Telecommunications Co., Ltd.
Tier 1FlowThroughput-Bound ConversionRule
Bezeq The Israeli Telecom Company Ltd.
Tier 1FlowThroughput-Bound ConversionRule
Telekom Malaysia Berhad
Tier 1FlowThroughput-Bound ConversionRuleProduction
Companies that share active interpretations — structural patterns currently present in both stocks.
Performance Food Group Co.
3 interpretationsMulti-Year Revenue, Profit, And Income GrowthCash-Backed Earnings ConfigurationHigh OCF-to-NI With Multi-Year Gross-Profit Growth and Elevated-Margin-With-Deceleration
Broadridge Financial Solutions, Inc.
2 interpretationsMulti-Year Revenue, Profit, And Income GrowthHigh OCF-to-NI With Multi-Year Gross-Profit Growth and Elevated-Margin-With-Deceleration
Astra Microwave Products Ltd.
2 interpretationsMulti-Year Revenue, Profit, And Income GrowthHigh OCF-to-NI With Multi-Year Gross-Profit Growth and Elevated-Margin-With-Deceleration