CompanyGraph
At a glance
- Depends onMidstream position: 6 outgoing, 9 incoming connections
- ScaleMarket cap is $213.57M, lower than 95% of all stocks globally
- FinancialsAltman Z-Score 6.24: safe zone
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
0.40%
Annual Rate
MYR 0.01Paid annual
Payout Ratio
24.8%Sustainable
Last Ex-Dividend
Aug 4, 2026
The reported statements, read against the company's own industry.
The statements on file don't all cover the same year: income statement FY2025, balance sheet FY2026, cash-flow statement FY2025. Each figure below is labelled with the year it comes from.
Financials view
Market Capitalization
871.81MMYR213.57M · vs all stocks (USD)
Trailing P/E
33.60xvs Information Technology Services peers
Revenue (TTM)
278.05MMYR68.11M · vs all stocks (USD)
Profit Margin
12.64%vs Information Technology Services peers
Beta
0.2340xvs all stocks
52-Week Change
25.37%vs all stocks
Market Capitalization
871.81MMYR213.57M · vs all stocks (USD)
Enterprise Value
875.22MMYR214.40M · vs all stocks (USD)
Trailing P/E
33.60xvs Information Technology Services peers
Forward P/E
20.24xvs Information Technology Services peers
PEG Ratio
1.47xvs Information Technology Services peers
Price to Sales (TTM)
3.61xvs Information Technology Services peers
Price to Book (MRQ)
6.25xvs Information Technology Services peers
Enterprise to Revenue
3.15xvs Information Technology Services peers
Enterprise to EBITDA
18.93xvs Information Technology Services peers
Gross Margin
25.91%vs Information Technology Services peers
Profit Margin
12.64%vs Information Technology Services peers
Operating Margin
15.21%vs Information Technology Services peers
Return on Assets (TTM)
7.97%vs Information Technology Services peers
Return on Equity (TTM)
22.47%vs Information Technology Services peers
Revenue (TTM)
278.05MMYR68.11M · vs all stocks (USD)
Revenue per Share (TTM)
0.4620MYRUpdated Sep 29, 2026Quarterly Revenue Growth
58.30%vs Information Technology Services peers
Gross Profit (TTM)
74.03MMYR18.14M · vs all stocks (USD)
EBITDA (TTM)
47.54MMYR11.64M · vs all stocks (USD)
Net Income (TTM)
35.15MMYR8.61M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
67.74%vs Information Technology Services peers
Operating Cash Flow (TTM)
39.19MMYR9.60M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
24.79MMYR6.07M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.0068MYRUpdated Sep 29, 2026Trailing Annual Dividend Yield
0.40%vs all stocks
Payout Ratio
24.77%vs Information Technology Services peers
Minority Interest (Equity)
174.00KMYRFY2026 · May 31, 2026Revenue
196.68MMYRFY2025 · May 31, 2025Cost of Goods Sold
137.09MMYRFY2025 · May 31, 2025Gross Profit
59.60MMYRFY2025 · May 31, 2025Operating Income
36.37MMYR8.91M · vs all stocks (USD)
Pre-tax Income
27.02MMYRFY2025 · May 31, 2025Income Tax Expense
5.87MMYRFY2025 · May 31, 2025Net Income
21.14MMYRFY2025 · May 31, 2025EBIT
27.56MMYRFY2025 · May 31, 2025EBITDA (Income Statement)
39.73MMYRFY2025 · May 31, 2025Selling, General & Administrative
23.22MMYRFY2025 · May 31, 2025Non-operating Interest Income
766.76KMYRFY2025 · May 31, 2025Non-operating Interest Expense
543.35KMYRFY2025 · May 31, 2025Minority Interests (P&L)
28.83KMYRFY2025 · May 31, 2025Preferred Stock Dividends
0.00MYRFY2025 · May 31, 2025Operating Cash Flow
28.48MMYRFY2025 · May 31, 2025Free Cash Flow
28.48MMYRFY2025 · May 31, 2025Cash & Cash Equivalents (End of Period)
90.45MMYRFY2025 · May 31, 2025Starting Profit (CF Statement)
27.02MMYRFY2025 · May 31, 2025Other Non-cash Items
-223.42KMYRFY2025 · May 31, 2025Change in Accounts Receivable (CF)
-12.50MMYRFY2025 · May 31, 2025Change in Other Assets/Liabilities
14.19MMYRFY2025 · May 31, 2025Capital Expenditures
0.00MYRFY2025 · May 31, 2025Net Intangibles (CF)
-6.92MMYRFY2025 · May 31, 2025Net Acquisitions
0.00MYRFY2025 · May 31, 2025Other Investing Activity
2.83MMYRFY2025 · May 31, 2025Net Investing Cash Flow
2.83MMYRFY2025 · May 31, 2025Net Short-term Debt Issuance
-2.33MMYRFY2025 · May 31, 2025Common Dividends Paid
-7.21MMYRFY2025 · May 31, 2025Other Financing Charges
1.92KMYRFY2025 · May 31, 2025Net Financing Cash Flow
-9.54MMYRFY2025 · May 31, 2025Shares Outstanding
601.25MSharesUpdated Sep 29, 2026Float Shares
153.85MSharesUpdated Sep 29, 2026% Held by Insiders
74.86%vs all stocks
% Held by Institutions
14.56%vs all stocks
Total Cash (MRQ)
115.79MMYR28.36M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.1930MYRUpdated Sep 29, 2026Total Debt (MRQ)
22.61MMYR5.54M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.1394xvs Information Technology Services peers
Current Ratio (MRQ)
1.64xvs Information Technology Services peers
Book Value per Share (MRQ)
0.2690MYRUpdated Sep 29, 2026Total Assets
389.86MMYR95.50M · vs all stocks (USD)
Total Current Assets
361.30MMYRFY2026 · May 31, 2026Total Liabilities
227.69MMYRFY2026 · May 31, 2026Total Non-current Assets
28.57MMYRFY2026 · May 31, 2026Total Non-current Liabilities
6.80MMYRFY2026 · May 31, 2026Total Current Liabilities
220.88MMYRFY2026 · May 31, 2026Cash & Cash Equivalents
124.02MMYRFY2026 · May 31, 2026Accounts Receivable
97.36MMYRFY2026 · May 31, 2026Accounts Payable
80.47MMYRFY2026 · May 31, 2026Short-term Debt
19.94MMYRFY2026 · May 31, 2026Long-term Debt
2.67MMYRFY2026 · May 31, 2026Common Stock (Book)
42.05MMYRFY2026 · May 31, 2026Retained Earnings
148.78MMYRFY2026 · May 31, 2026Total Shareholders' Equity
162.17MMYR39.73M · vs all stocks (USD)
52-Week Low
1.00MYRUpdated Sep 29, 202652-Week High
1.74MYRUpdated Sep 29, 202652-Week Change
25.37%vs all stocks
Beta
0.2340xvs all stocks
50-Day MA
1.53MYRUpdated Sep 29, 2026200-Day MA
1.29MYRUpdated Sep 29, 2026Avg 10-Day Volume
489.54KSharesUpdated Sep 29, 2026Avg 30-Day Volume
415.93KSharesUpdated Sep 29, 2026Diluted EPS (TTM)
0.0500MYRUpdated Sep 29, 20261 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
FCF Ratios Elevated
Its free cash flow is large next to assets and equity, and more of its operating cash reaches it than in its industry.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 6.24: safe zoneNotable
Altman Z-Score: 6.24
Supply Chain
Midstream position: 6 outgoing, 9 incoming connectionsNotable
Outgoing: 6.00Incoming: 9.00
High connectivity hub: 15 industry connectionsNotable
Total Connections: 15.00
Scale
Market cap is $213.57M, lower than 95% of all stocks globallySignificant
Market cap (USD): 213,567,908.125Global P5: 275,556,405.438
Companies that share the same coordination system — how they create, deliver, or capture value.
Scholar Education Group
Tier 1SenseMakingExpertise LeverageProductionInterface
Mia Teknoloji A.Ş.
Tier 1SenseMakingExpertise LeverageProductionFlow
Riso Kyoiku Co. Ltd.
Tier 1SenseMakingExpertise LeverageProductionRule
Cloud Factory Technology Holdings Ltd.
Tier 1SenseMakingExpertise LeverageFlowProduction
Edvantage Group Holdings Limited
Tier 1SenseMakingExpertise LeverageProductionInterface
DB Inc.
Tier 1SenseMakingExpertise LeverageProductionFlow
Ditto (Thailand) Public Company Limited
Tier 1SenseMakingExpertise LeverageFlow
Ines Corporation
Tier 1SenseMakingExpertise LeverageFlowProduction
SEG International Bhd
Tier 1SenseMakingExpertise LeverageProductionRule
Pasifik Donanım ve Yazılım A.Ş.
Tier 1SenseMakingExpertise LeverageFlowProduction
Companies that share active interpretations — structural patterns currently present in both stocks.
Hafnia Limited
1 interpretationFCF Ratios Elevated
Timee Inc.
1 interpretationFCF Ratios Elevated
Kangwon Energy Co., Ltd.
1 interpretationFCF Ratios Elevated