Sichuan Expressway Company Limited
0107 · HKEX · China
Price data from its EXF1 listing on XSTU, quoted in EUR
cygs.comFinancials as of FY2025
Operates toll expressways within a single Chinese province under government-set pricing, earning from vehicle traffic that passes through roads whose right to charge tolls expires on a fixed schedule.
- Depends onMidstream position: 6 outgoing, 4 incoming connections
- ScaleLevered free cash flow is -$244.5M, lower than 95% of all stocks globally
- FinancialsAltman Z-Score 0.68: distress zone
- Interpretations1 currently firing — 1
What this company is and how it runs — written from structure, not news.
This is a system for moving physical traffic across a fixed network of roads it builds and operates, sitting in the middle of a small set of upstream suppliers and downstream links to other transport and energy-related activity rather than at either end of that chain.
Revenue is anchored in usage-based toll charges collected as vehicles pass through, forming the largest share, alongside construction-service contracts recognized as work is performed and smaller lines from transportation services and newer energy-related activity. Net income has stayed positive across recent years.
Growth does not come from raising prices or from more traffic on roads already open, since toll rates and terms sit outside the company's own control. Instead, scale comes from adding new stretches of paid road, built or acquired, to extend and eventually replace a base of toll rights that run out on a fixed schedule. This describes how CompanyGraph sees the mechanism working, not a figure the company itself reports.
It depends on a small, concentrated group of vendors, covering fuel, construction materials, equipment and professional services, that together supply most of what it purchases, consistent with CompanyGraph's map showing only a handful of upstream industry links feeding this kind of business. More broadly, it depends on government bodies to set and approve toll prices and terms, on banks' willingness to lend and the direction of that lending, and on the surrounding road and rail network not pulling away the traffic its income relies on.
Its core toll business is paid for by a broad, dispersed base of individual drivers rather than any single concentrated payer, and its own filings state that no single customer accounts for a large share of total revenue. Its construction-services work is instead contracted by government bodies and state-owned enterprises, including Shudao Group, which its filings name as a customer for that work. CompanyGraph's broader industry map also shows this business feeding forward into more downstream links than the upstream links it draws from.
A large group of other companies run this same kind of system under similar regulated-return conditions, so the general shape is a common one, not a rare one. The company itself points to its road network in a single province, its dual stock listing and its credit ratings as its own advantages, though whether a rival could reproduce these is not something the evidence here can settle.
By its own account, the company cannot set its own toll prices, and its right to charge tolls on specific roads runs out on fixed dates, so it must build or acquire new roads to replace that expiring capacity. It also states that new borrowing depends on banks' own control over lending scale and direction, not solely its own choices. This is the company's own description of what limits it, and it lines up with a broader pattern CompanyGraph looks for in infrastructure operators whose returns are set by a regulator in exchange for a protected service area.
The company's own risk disclosures lead with policy risk: changes to tolling policy, restrictions on its operating terms, and changes to how fees are collected. All of its disclosed revenue and its named physical assets sit within a single province of a single country, so the other risks it names, competing roads or rail drawing traffic away, traffic tied to regional economic growth, and physical disruption from weather, disasters or accidents, all fall on that same concentrated footprint rather than being spread across separate regions.
Government bodies set and approve the prices this company can charge and the terms under which it can charge them, so pricing pressure comes from policy rather than from rival roads competing on price. It also names slower regional economic growth, competing roads and rail lines pulling traffic away, and the availability and direction of bank lending as forces acting on it, alongside currency movements tied to paying dividends to its Hong Kong-listed shareholders.
Read from the company's own filings and public materials (gathered August 2026) together with figures CompanyGraph recomputed from its statements. Written August 2026. A question with no evidence behind it is left out rather than answered.
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
The reported statements, read against the company's own industry.
1 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Intangible Concentration
Much of what it owns is goodwill from past deals, large next to its equity.
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Supply Chain
Scale
Companies that share the same coordination system — how they create, deliver, or capture value.
Companies that share active interpretations — structural patterns currently present in both stocks.