CompanyGraph
Guangdong Piano Customized Furniture Co., Ltd.
002853 · SZSE · China
pianor.comFinancials as of FY2025
At a glance
- Depends onMidstream position: 5 outgoing, 6 incoming connections
- FinancialsAltman Z-Score 4.91: safe zone
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
4.04BCNY602.57M · vs all stocks (USD)
Revenue (TTM)
488.83MCNY73.00M · vs all stocks (USD)
Profit Margin
-6.19%vs Furnishings, Fixtures & Appliances peers
Beta
0.8340xvs all stocks
52-Week Change
82.62%vs all stocks
Market Capitalization
4.04BCNY602.57M · vs all stocks (USD)
Enterprise Value
3.65BCNY544.38M · vs all stocks (USD)
Forward P/E
16.97xvs Furnishings, Fixtures & Appliances peers
Price to Sales (TTM)
8.25xvs Furnishings, Fixtures & Appliances peers
Price to Book (MRQ)
4.54xvs Furnishings, Fixtures & Appliances peers
Enterprise to Revenue
7.46xvs Furnishings, Fixtures & Appliances peers
Gross Margin
18.29%vs Furnishings, Fixtures & Appliances peers
Profit Margin
-6.19%vs Furnishings, Fixtures & Appliances peers
Operating Margin
-9.72%vs Furnishings, Fixtures & Appliances peers
Return on Assets (TTM)
-2.59%vs Furnishings, Fixtures & Appliances peers
Return on Equity (TTM)
-3.60%vs Furnishings, Fixtures & Appliances peers
Revenue (TTM)
488.83MCNY73.00M · vs all stocks (USD)
Revenue per Share (TTM)
2.46CNYUpdated Sep 21, 2026Quarterly Revenue Growth
-24.20%vs Furnishings, Fixtures & Appliances peers
Gross Profit (TTM)
113.31MCNY16.92M · vs all stocks (USD)
EBITDA (TTM)
58.87MCNY8.79M · vs all stocks (USD)
Net Income (TTM)
-30.27MCNY-4.52M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-14.78%vs Furnishings, Fixtures & Appliances peers
Operating Cash Flow (TTM)
-88.18MCNY-13.17M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-34.83MCNY-5.20M · vs all stocks (USD)
Payout Ratio
0.00%vs Furnishings, Fixtures & Appliances peers
Minority Interest (Equity)
-10.90MCNYFY2025 · Dec 31, 2025Revenue
566.67MCNYFY2025 · Dec 31, 2025Cost of Goods Sold
422.00MCNYFY2025 · Dec 31, 2025Gross Profit
144.66MCNYFY2025 · Dec 31, 2025Operating Income
-6.32MCNY-943.75K · vs all stocks (USD)
Pre-tax Income
-43.50MCNYFY2025 · Dec 31, 2025Income Tax Expense
-1.76MCNYFY2025 · Dec 31, 2025Net Income
-41.74MCNYFY2025 · Dec 31, 2025EBIT
-43.12MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
58.87MCNYFY2025 · Dec 31, 2025Research & Development
18.38MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
36.55MCNYFY2025 · Dec 31, 2025Other Operating Expenses
8.84MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
1.25MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
381.40KCNYFY2025 · Dec 31, 2025EPS (Basic)
-0.2100CNYFY2025 · Dec 31, 2025EPS (Diluted)
-0.2100CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
184.21MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
184.21MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-41.74MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
3.05MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
35.55MCNYFY2025 · Dec 31, 2025Free Cash Flow
20.33MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
287.28MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-41.74MCNYFY2025 · Dec 31, 2025Other Non-cash Items
4.51MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
29.76MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
43.01MCNYFY2025 · Dec 31, 2025Capital Expenditures
-15.23MCNYFY2025 · Dec 31, 2025Sale of Investments
13.23MCNYFY2025 · Dec 31, 2025Other Investing Activity
35.86MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
33.86MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
49.56MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-188.98KCNYFY2025 · Dec 31, 2025Other Financing Charges
14.51MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
63.88MCNYFY2025 · Dec 31, 2025Shares Outstanding
182.92MSharesUpdated Sep 21, 2026Float Shares
87.15MSharesUpdated Sep 21, 2026% Held by Insiders
66.92%vs all stocks
% Held by Institutions
0.24%vs all stocks
Total Cash (MRQ)
402.45MCNY60.10M · vs all stocks (USD)
Total Cash per Share (MRQ)
2.20CNYUpdated Sep 21, 2026Total Debt (MRQ)
49.59MCNY7.41M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0561xvs Furnishings, Fixtures & Appliances peers
Current Ratio (MRQ)
1.72xvs Furnishings, Fixtures & Appliances peers
Book Value per Share (MRQ)
4.86CNYUpdated Sep 21, 2026Total Assets
1.40BCNY208.51M · vs all stocks (USD)
Total Current Assets
662.69MCNYFY2025 · Dec 31, 2025Total Liabilities
506.50MCNYFY2025 · Dec 31, 2025Total Non-current Assets
733.61MCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
92.26MCNYFY2025 · Dec 31, 2025Total Current Liabilities
414.25MCNYFY2025 · Dec 31, 2025Cash
286.24MCNYFY2025 · Dec 31, 2025Cash Equivalents
27.37MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
313.62MCNYFY2025 · Dec 31, 2025Other Short-term Investments
39.92MCNYFY2025 · Dec 31, 2025Accounts Receivable
155.85MCNYFY2025 · Dec 31, 2025Inventory
58.17MCNYFY2025 · Dec 31, 2025Accounts Payable
196.62MCNYFY2025 · Dec 31, 2025Other Current Liabilities
15.79MCNYFY2025 · Dec 31, 2025Long-term Debt
49.56MCNYFY2025 · Dec 31, 2025Common Stock (Book)
182.92MCNYFY2025 · Dec 31, 2025Retained Earnings
-388.68MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
889.80MCNY132.87M · vs all stocks (USD)
52-Week Low
11.18CNYUpdated Sep 21, 202652-Week High
33.74CNYUpdated Sep 21, 202652-Week Change
82.62%vs all stocks
Beta
0.8340xvs all stocks
50-Day MA
21.12CNYUpdated Sep 21, 2026200-Day MA
24.20CNYUpdated Sep 21, 2026Avg 10-Day Volume
1.20MSharesUpdated Sep 21, 2026Avg 30-Day Volume
2.17MSharesUpdated Sep 21, 2026Diluted EPS (TTM)
-0.1600CNYUpdated Sep 21, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 4.91: safe zoneNotable
Altman Z-Score: 4.91
Supply Chain
Midstream position: 5 outgoing, 6 incoming connectionsNotable
Outgoing: 5.00Incoming: 6.00
High connectivity hub: 11 industry connectionsNotable
Total Connections: 11.00
Companies that share the same coordination system — how they create, deliver, or capture value.
P.p. London Sumatra Indonesia Tbk
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Hefei Hengxin Life Science Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Samator Indo Gas Tbk.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Jiangsu Aoyang Health Industry Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Huasu Holdings Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Shanghai Shengjian Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowSenseMaking
Shandong Lubei Chemical Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Hubei Sanxia New Building Materials Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
China Fangda Group Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Soulbrain Holdings Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowInterface