CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 3
- PositionGross margin is 68.6%, higher than 95% of its Department Stores peers (median 32.6%)
- FinancialsAltman Z-Score 0.79: distress zone
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
7.74BCNY1.15B · vs all stocks (USD)
Revenue (TTM)
886.96MCNY132.35M · vs all stocks (USD)
Profit Margin
-35.76%vs Department Stores peers
Beta
0.5250xvs all stocks
52-Week Change
-27.26%vs all stocks
Market Capitalization
7.74BCNY1.15B · vs all stocks (USD)
Enterprise Value
13.59BCNY2.03B · vs all stocks (USD)
Forward P/E
55.40xvs Department Stores peers
Price to Sales (TTM)
8.71xvs Department Stores peers
Price to Book (MRQ)
1.19xvs Department Stores peers
Enterprise to Revenue
15.32xvs Department Stores peers
Enterprise to EBITDA
-50.75xvs Department Stores peers
Gross Margin
68.57%vs Department Stores peers
Profit Margin
-35.76%vs Department Stores peers
Operating Margin
-17.83%vs Department Stores peers
Return on Assets (TTM)
-2.02%vs Department Stores peers
Return on Equity (TTM)
-5.08%vs Department Stores peers
Revenue (TTM)
886.96MCNY132.35M · vs all stocks (USD)
Revenue per Share (TTM)
0.6360CNYUpdated Sep 21, 2026Quarterly Revenue Growth
-14.40%vs Department Stores peers
Gross Profit (TTM)
348.45MCNY52.00M · vs all stocks (USD)
EBITDA (TTM)
653.22MCNY97.47M · vs all stocks (USD)
Net Income (TTM)
-317.22MCNY-47.34M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
68.70%vs Department Stores peers
Operating Cash Flow (TTM)
249.19MCNY37.18M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
68.03MCNY10.15M · vs all stocks (USD)
5-Year Average Dividend Yield
0.82%vs all stocks
Payout Ratio
0.00%vs Department Stores peers
Minority Interest (Equity)
157.19MCNYFY2025 · Dec 31, 2025Revenue
1.00BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
345.45MCNYFY2025 · Dec 31, 2025Gross Profit
657.25MCNYFY2025 · Dec 31, 2025Operating Income
-150.61MCNY-22.47M · vs all stocks (USD)
Pre-tax Income
-360.64MCNYFY2025 · Dec 31, 2025Income Tax Expense
1.01MCNYFY2025 · Dec 31, 2025Net Income
-361.64MCNYFY2025 · Dec 31, 2025EBIT
-50.68MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
653.22MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
186.96MCNYFY2025 · Dec 31, 2025Other Operating Expenses
84.13MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
161.49KCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
309.95MCNYFY2025 · Dec 31, 2025EPS (Basic)
-0.2400CNYFY2025 · Dec 31, 2025EPS (Diluted)
-0.2400CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
1.39BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
1.39BSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-361.64MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
27.08MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
80.69MCNYFY2025 · Dec 31, 2025Free Cash Flow
67.56MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
157.06MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-361.64MCNYFY2025 · Dec 31, 2025Other Non-cash Items
369.11MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
32.53MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
40.69MCNYFY2025 · Dec 31, 2025Capital Expenditures
-13.12MCNYFY2025 · Dec 31, 2025Purchase of Investments
-4.00MCNYFY2025 · Dec 31, 2025Sale of Investments
145.84MCNYFY2025 · Dec 31, 2025Other Investing Activity
18.19MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
146.91MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
3.22BCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-3.23BCNYFY2025 · Dec 31, 2025Common Dividends Paid
-223.89MCNYFY2025 · Dec 31, 2025Other Financing Charges
-165.62MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-393.64MCNYFY2025 · Dec 31, 2025Shares Outstanding
1.39BSharesUpdated Sep 21, 2026Float Shares
947.72MSharesUpdated Sep 21, 2026% Held by Insiders
37.28%vs all stocks
% Held by Institutions
0.40%vs all stocks
Total Cash (MRQ)
102.07MCNY15.23M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.0730CNYUpdated Sep 21, 2026Total Debt (MRQ)
5.82BCNY868.68M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.8797xvs Department Stores peers
Current Ratio (MRQ)
0.4870xvs Department Stores peers
Book Value per Share (MRQ)
4.64CNYUpdated Sep 21, 2026Total Assets
14.03BCNY2.09B · vs all stocks (USD)
Total Current Assets
2.63BCNYFY2025 · Dec 31, 2025Total Liabilities
7.55BCNYFY2025 · Dec 31, 2025Total Non-current Assets
11.40BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
2.16BCNYFY2025 · Dec 31, 2025Total Current Liabilities
5.39BCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
164.30MCNYFY2025 · Dec 31, 2025Accounts Receivable
8.86MCNYFY2025 · Dec 31, 2025Inventory
2.12BCNYFY2025 · Dec 31, 2025Accounts Payable
624.87MCNYFY2025 · Dec 31, 2025Short-term Debt
3.80BCNYFY2025 · Dec 31, 2025Other Current Liabilities
83.26MCNYFY2025 · Dec 31, 2025Long-term Debt
1.86BCNYFY2025 · Dec 31, 2025Other Non-current Liabilities
18.32MCNYFY2025 · Dec 31, 2025Common Stock (Book)
1.39BCNYFY2025 · Dec 31, 2025Retained Earnings
3.54BCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
6.48BCNY967.14M · vs all stocks (USD)
52-Week Low
4.90CNYUpdated Sep 21, 202652-Week High
8.64CNYUpdated Sep 21, 202652-Week Change
-27.26%vs all stocks
Beta
0.5250xvs all stocks
50-Day MA
5.79CNYUpdated Sep 21, 2026200-Day MA
6.48CNYUpdated Sep 21, 2026Avg 10-Day Volume
21.09MSharesUpdated Sep 21, 2026Avg 30-Day Volume
25.33MSharesUpdated Sep 21, 2026Diluted EPS (TTM)
-0.2300CNYUpdated Sep 21, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Gross margin is 68.6%, higher than 95% of its Department Stores peers (median 32.6%)Significant
Gross margin: 0.69Industry median: 0.33Industry P95: 0.62Peers compared: 29.00
Operating margin is -17.8%, lower than 95% of its Department Stores peers (median 5.9%)Significant
Operating margin: -0.18Industry median: 0.06Industry P5: -0.04Peers compared: 29.00
Profit margin is -35.8%, lower than 95% of its Department Stores peers (median 2.4%)Significant
Profit margin: -0.36Industry median: 0.02Industry P5: -0.26Peers compared: 29.00
Structural Tensions
High gross margins eroded by operating costsNotable
Gross Margin: 0.69Profit Margin: -0.36
Financial Health
Altman Z-Score 0.79: distress zoneCritical
Altman Z-Score: 0.79
High earnings qualityNotable
Earnings Quality Score: 7.69
Supply Chain
Upstream position: supplies 5 industries, depends on 3Notable
Outgoing: 5.00Incoming: 3.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Arcs Co., Ltd.
Tier 1InterfaceUnit ReplicationFlowAttention
Fuji Co., Ltd.
Tier 1InterfaceUnit ReplicationFlowAttention
Marinemax Inc.
Tier 1InterfaceUnit ReplicationFlowRisk
Maoye Commercial Co. Ltd.
Tier 1InterfaceUnit ReplicationFlowAttention
Fnac Darty SA
Tier 1InterfaceUnit ReplicationFlowAttention
Hotel Shilla Co., Ltd.
Tier 1InterfaceUnit ReplicationAttentionFlow
Nanjing Xinjiekou Department Store Co. Ltd.
Tier 1InterfaceUnit ReplicationFlowAttention
United Super Markets Holding Inc.
Tier 1InterfaceUnit ReplicationFlowProduction
Puuilo Oyj
Tier 1InterfaceUnit ReplicationFlowAttention
Chongqing Department Store Co. Ltd.
Tier 1InterfaceUnit ReplicationFlowAttention