CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 3
- ScaleMarket cap is $1.41B, above the global median of $1.18B
- PositionP/E ratio is 177.5×, higher than 95% of its Department Stores peers (median 13.16×)
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
9.44BCNY1.41B · vs all stocks (USD)
Trailing P/E
177.50xvs Department Stores peers
Revenue (TTM)
4.43BCNY660.16M · vs all stocks (USD)
Profit Margin
1.25%vs Department Stores peers
Beta
0.3450xvs all stocks
52-Week Change
-37.99%vs all stocks
Market Capitalization
9.44BCNY1.41B · vs all stocks (USD)
Enterprise Value
16.17BCNY2.41B · vs all stocks (USD)
Trailing P/E
177.50xvs Department Stores peers
Forward P/E
25.36xvs Department Stores peers
Price to Sales (TTM)
2.16xvs Department Stores peers
Price to Book (MRQ)
1.17xvs Department Stores peers
Enterprise to Revenue
3.65xvs Department Stores peers
Enterprise to EBITDA
46.93xvs Department Stores peers
Gross Margin
36.09%vs Department Stores peers
Profit Margin
1.25%vs Department Stores peers
Operating Margin
5.86%vs Department Stores peers
Return on Assets (TTM)
0.59%vs Department Stores peers
Return on Equity (TTM)
0.81%vs Department Stores peers
Revenue (TTM)
4.43BCNY660.16M · vs all stocks (USD)
Revenue per Share (TTM)
1.65CNYUpdated Sep 19, 2026Quarterly Revenue Growth
5.20%vs Department Stores peers
Gross Profit (TTM)
1.48BCNY221.26M · vs all stocks (USD)
EBITDA (TTM)
688.27MCNY102.66M · vs all stocks (USD)
Net Income (TTM)
55.39MCNY8.26M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-67.20%vs Department Stores peers
Operating Cash Flow (TTM)
838.86MCNY125.12M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-822.97MCNY-122.75M · vs all stocks (USD)
5-Year Average Dividend Yield
1.36%vs all stocks
Payout Ratio
0.00%vs Department Stores peers
Minority Interest (Equity)
365.53MCNYFY2025 · Dec 31, 2025Revenue
4.22BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
2.78BCNYFY2025 · Dec 31, 2025Gross Profit
1.44BCNYFY2025 · Dec 31, 2025Operating Income
160.87MCNY23.99M · vs all stocks (USD)
Pre-tax Income
135.24MCNYFY2025 · Dec 31, 2025Income Tax Expense
7.41MCNYFY2025 · Dec 31, 2025Net Income
127.83MCNYFY2025 · Dec 31, 2025EBIT
387.95MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
688.27MCNYFY2025 · Dec 31, 2025Research & Development
14.22MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
468.15MCNYFY2025 · Dec 31, 2025Other Operating Expenses
146.47MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
6.87MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
252.71MCNYFY2025 · Dec 31, 2025EPS (Basic)
0.0400CNYFY2025 · Dec 31, 2025EPS (Diluted)
0.0400CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
2.82BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
2.82BSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
127.83MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
-15.01MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
540.33MCNYFY2025 · Dec 31, 2025Free Cash Flow
190.79MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
596.43MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
127.83MCNYFY2025 · Dec 31, 2025Other Non-cash Items
461.55MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-39.15MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-9.90MCNYFY2025 · Dec 31, 2025Capital Expenditures
-349.53MCNYFY2025 · Dec 31, 2025Sale of Investments
14.22MCNYFY2025 · Dec 31, 2025Other Investing Activity
-276.77MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-612.08MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-101.59MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-199.70MCNYFY2025 · Dec 31, 2025Other Financing Charges
-141.92MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-443.21MCNYFY2025 · Dec 31, 2025Shares Outstanding
2.69BSharesUpdated Sep 19, 2026Float Shares
2.14BSharesUpdated Sep 19, 2026% Held by Insiders
22.89%vs all stocks
% Held by Institutions
11.16%vs all stocks
Total Cash (MRQ)
855.21MCNY127.56M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.3030CNYUpdated Sep 19, 2026Total Debt (MRQ)
6.88BCNY1.03B · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.7724xvs Department Stores peers
Current Ratio (MRQ)
0.5290xvs Department Stores peers
Book Value per Share (MRQ)
3.03CNYUpdated Sep 19, 2026Total Assets
21.71BCNY3.24B · vs all stocks (USD)
Total Current Assets
1.82BCNYFY2025 · Dec 31, 2025Total Liabilities
12.98BCNYFY2025 · Dec 31, 2025Total Non-current Assets
19.89BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
9.86BCNYFY2025 · Dec 31, 2025Total Current Liabilities
3.12BCNYFY2025 · Dec 31, 2025Cash
592.67MCNYFY2025 · Dec 31, 2025Cash Equivalents
18.67MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
611.33MCNYFY2025 · Dec 31, 2025Other Short-term Investments
245.00MCNYFY2025 · Dec 31, 2025Accounts Receivable
33.10MCNYFY2025 · Dec 31, 2025Inventory
307.19MCNYFY2025 · Dec 31, 2025Accounts Payable
664.58MCNYFY2025 · Dec 31, 2025Short-term Debt
187.38MCNYFY2025 · Dec 31, 2025Other Current Liabilities
96.06MCNYFY2025 · Dec 31, 2025Long-term Debt
6.72BCNYFY2025 · Dec 31, 2025Other Non-current Liabilities
1.83MCNYFY2025 · Dec 31, 2025Common Stock (Book)
2.69BCNYFY2025 · Dec 31, 2025Retained Earnings
-3.01BCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
8.73BCNY1.30B · vs all stocks (USD)
Treasury Stock
7.96MCNYFY2025 · Dec 31, 202552-Week Low
3.28CNYUpdated Sep 19, 202652-Week High
6.40CNYUpdated Sep 19, 202652-Week Change
-37.99%vs all stocks
Beta
0.3450xvs all stocks
50-Day MA
3.67CNYUpdated Sep 19, 2026200-Day MA
4.36CNYUpdated Sep 19, 2026Avg 10-Day Volume
121.31MSharesUpdated Sep 19, 2026Avg 30-Day Volume
118.18MSharesUpdated Sep 19, 2026Diluted EPS (TTM)
0.0200CNYUpdated Sep 19, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
P/E ratio is 177.5×, higher than 95% of its Department Stores peers (median 13.16×)Significant
P/E ratio: 177.5Industry median: 13.16Industry P95: 159.133Peers compared: 29.00
Financial Health
Altman Z-Score 0.42: distress zoneCritical
Altman Z-Score: 0.42
High earnings qualityNotable
Earnings Quality Score: 0.58
Supply Chain
Upstream position: supplies 5 industries, depends on 3Notable
Outgoing: 5.00Incoming: 3.00
Scale
Market cap is $1.41B, above the global median of $1.18BNotable
Market cap (USD): 1,407,673,024.037Global Median: 1,180,223,658.953
Revenue is $660.16M, above the global median of $548.88MNotable
Revenue (USD): 660,161,291.919Global Median: 548,883,780.48
Companies that share the same coordination system — how they create, deliver, or capture value.
GS Retail Co., Ltd.
Tier 1InterfaceUnit ReplicationFlowAttention
Mitra Adiperkasa Tbk.
Tier 1InterfaceUnit ReplicationFlowAttention
Arhaus, Inc.
Tier 1InterfaceUnit ReplicationFlowProduction
Cartrade Tech Ltd.
Tier 1InterfaceUnit ReplicationFlowSenseMaking
Daya Intiguna Yasa Tbk. PT
Tier 1InterfaceUnit ReplicationFlowAttention
China Securities Co., Ltd.
Tier 1InterfaceUnit ReplicationRiskFlow
New Wave Group AB
Tier 1InterfaceUnit ReplicationFlowAttention
Hyundai Department Store Co., Ltd.
Tier 1InterfaceUnit ReplicationFlowAttention
National Vision Holdings Inc.
Tier 1InterfaceUnit ReplicationFlowSenseMaking
Fujian Dongbai (Group) Co., Ltd.
Tier 1InterfaceUnit ReplicationFlowAttention