CompanyGraph
At a glance
- Depends onDownstream position: depends on 10 industries, supplies 5
- ScaleMarket cap is $147.5B, higher than 95% of all stocks globally
- FinancialsAltman Z-Score 3.59: safe zone
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
147.50BUSDvs all stocks (USD)
Trailing P/E
17.98xRevenue (TTM)
53.69BUSDvs all stocks (USD)
Profit Margin
15.91%Beta
1.11xvs all stocks
52-Week Change
-20.51%vs all stocks
Market Capitalization
147.50BUSDvs all stocks (USD)
Enterprise Value
154.89BUSDvs all stocks (USD)
Trailing P/E
17.98xForward P/E
16.28xPEG Ratio
-0.2123xPrice to Sales (TTM)
2.75xPrice to Book (MRQ)
5.96xEnterprise to Revenue
2.88xEnterprise to EBITDA
22.06xGross Margin
45.03%Profit Margin
15.91%Operating Margin
14.56%Return on Assets (TTM)
6.94%Return on Equity (TTM)
35.31%Revenue (TTM)
53.69BUSDvs all stocks (USD)
Revenue per Share (TTM)
25.87USDUpdated Jul 19, 2026Quarterly Revenue Growth
14.50%Gross Profit (TTM)
21.28BUSDvs all stocks (USD)
EBITDA (TTM)
7.72BUSDvs all stocks (USD)
Net Income (TTM)
8.54BUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
-85.20%Operating Cash Flow (TTM)
10.13BUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
6.54BUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Jul 19, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%Minority Interest (Equity)
1.04BUSDFY2025 · Dec 31, 2025Revenue
52.02BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
31.34BUSDFY2025 · Dec 31, 2025Gross Profit
20.68BUSDFY2025 · Dec 31, 2025Operating Income
5.57BUSDvs all stocks (USD)
Pre-tax Income
5.80BUSDFY2025 · Dec 31, 2025Income Tax Expense
-4.35BUSDFY2025 · Dec 31, 2025Net Income
10.09BUSDFY2025 · Dec 31, 2025EBIT
6.24BUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
7.00BUSDFY2025 · Dec 31, 2025Research & Development
3.40BUSDFY2025 · Dec 31, 2025Selling, General & Administrative
8.14BUSDFY2025 · Dec 31, 2025Other Operating Expenses
2.85BUSDFY2025 · Dec 31, 2025Non-operating Interest Income
743.00MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
440.00MUSDFY2025 · Dec 31, 2025EPS (Basic)
4.82USDFY2025 · Dec 31, 2025EPS (Diluted)
4.73USDFY2025 · Dec 31, 2025Basic Shares Outstanding
2.09BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
2.09BSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
10.09BUSDFY2025 · Dec 31, 2025Minority Interests (P&L)
-40.00MUSDFY2025 · Dec 31, 2025Operating Cash Flow
7.52BUSDFY2025 · Dec 31, 2025Free Cash Flow
7.19BUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
9.65BUSDFY2025 · Dec 31, 2025Income Tax Paid
345.00MUSDFY2025 · Dec 31, 2025Interest Paid
386.00MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
10.09BUSDFY2025 · Dec 31, 2025Depreciation & Amortization
747.00MUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
-4.78BUSDFY2025 · Dec 31, 2025Stock-based Compensation
1.83BUSDFY2025 · Dec 31, 2025Other Non-cash Items
8.00MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-466.00MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
126.00MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-32.00MUSDFY2025 · Dec 31, 2025Capital Expenditures
-336.00MUSDFY2025 · Dec 31, 2025Net Acquisitions
-815.00MUSDFY2025 · Dec 31, 2025Purchase of Investments
-22.12BUSDFY2025 · Dec 31, 2025Sale of Investments
20.05BUSDFY2025 · Dec 31, 2025Other Investing Activity
-336.00MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-3.56BUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
3.36BUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-2.51BUSDFY2025 · Dec 31, 2025Common Stock Repurchase
-6.52BUSDFY2025 · Dec 31, 2025Other Financing Charges
-225.00MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-5.90BUSDFY2025 · Dec 31, 2025Shares Outstanding
2.04BSharesUpdated Jul 19, 2026Float Shares
2.02BSharesUpdated Jul 19, 2026Shares Short
56.09MSharesUpdated Jul 19, 2026Short Ratio
2.38daysvs all stocks
Short % of Shares Outstanding
2.86%vs all stocks
% Held by Insiders
0.45%vs all stocks
% Held by Institutions
86.14%vs all stocks
Total Cash (MRQ)
6.09BUSDvs all stocks (USD)
Total Cash per Share (MRQ)
2.99USDUpdated Jul 19, 2026Total Debt (MRQ)
12.42BUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
0.4811xCurrent Ratio (MRQ)
1.07xBook Value per Share (MRQ)
12.15USDUpdated Jul 19, 2026Total Assets
61.80BUSDvs all stocks (USD)
Total Current Assets
13.99BUSDFY2025 · Dec 31, 2025Total Liabilities
33.72BUSDFY2025 · Dec 31, 2025Total Non-current Assets
47.81BUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
21.40BUSDFY2025 · Dec 31, 2025Total Current Liabilities
12.32BUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
7.11BUSDFY2025 · Dec 31, 2025Other Short-term Investments
528.00MUSDFY2025 · Dec 31, 2025Accounts Receivable
3.83BUSDFY2025 · Dec 31, 2025Accounts Payable
1.01BUSDFY2025 · Dec 31, 2025Short-term Debt
169.00MUSDFY2025 · Dec 31, 2025Other Current Liabilities
2.26BUSDFY2025 · Dec 31, 2025Long-term Debt
11.91BUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
381.00MUSDFY2025 · Dec 31, 2025Common Stock (Book)
0.00USDFY2025 · Dec 31, 2025Retained Earnings
-10.63BUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
28.08BUSDvs all stocks (USD)
52-Week Low
67.19USDUpdated Jul 19, 202652-Week High
101.99USDUpdated Jul 19, 202652-Week Change
-20.51%vs all stocks
Beta
1.11xvs all stocks
50-Day MA
72.97USDUpdated Jul 19, 2026200-Day MA
79.92USDUpdated Jul 19, 2026Avg 10-Day Volume
14.26MSharesUpdated Jul 19, 2026Avg 30-Day Volume
20.23MSharesUpdated Jul 19, 2026Diluted EPS (TTM)
4.03USDUpdated Jul 19, 2026Other Income / Expense
-68.00MUSDFY2025 · Dec 31, 20253 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Diagnostic
Rising Operating Income With Low Depreciation on a Capital-Heavy Balance Sheet
Operating income rose four years, with small depreciation on a capital-heavy balance sheet.
Reads
Operating Income Growing With Multi-Year Revenue Growth
Revenue up in each of five years, with operating income up in each of four.
Reads
Minimal Tax and Interest Drag
Almost nothing is lost between its operating profit and its net income.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 3.59: safe zoneNotable
Altman Z-Score: 3.59
Supply Chain
Downstream position: depends on 10 industries, supplies 5Notable
Outgoing: 5.00Incoming: 10.00
High connectivity hub: 15 industry connectionsNotable
Total Connections: 15.00
Scale
Market cap is $147.5B, higher than 95% of all stocks globallySignificant
Market cap (USD): 147,499,504,481Global P95: 25,614,208,870.135
Revenue is $53.69B, higher than 95% of all stocks globallySignificant
Revenue (USD): 53,687,001,088Global P95: 14,667,937,174.886
Levered free cash flow is $6.54B, higher than 95% of all stocks globallySignificant
Levered free cash flow (USD): 6,536,625,152Global P95: 1,123,592,359.78
Companies that share the same coordination system — how they create, deliver, or capture value.
Shopify Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowProduction
Okta Inc.
Tier 1InterfaceRecurring-Revenue Lock-InRuleFlow
Toast Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowProduction
Grab Holdings Limited
Tier 1InterfaceRecurring-Revenue Lock-InFlowRisk
Godaddy Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowProduction
HubSpot, Inc.
Tier 1InterfaceRecurring-Revenue Lock-InProductionFlow
WiseTech Global Limited
Tier 1InterfaceRecurring-Revenue Lock-InProductionFlow
Clear Secure Inc.
Tier 1InterfaceRecurring-Revenue Lock-InRuleFlow
ServiceTitan, Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowProduction
Procore Technologies Inc.
Tier 1InterfaceRecurring-Revenue Lock-InFlowSenseMaking
Companies that share active interpretations — structural patterns currently present in both stocks.
TransMedics Group Inc.
2 interpretationsMinimal Tax and Interest DragOperating Income Growing With Multi-Year Revenue Growth
Lloyds Metals & Energy Ltd.
2 interpretationsRising Operating Income With Low Depreciation on a Capital-Heavy Balance SheetOperating Income Growing With Multi-Year Revenue Growth
Ask Automotive Ltd.
2 interpretationsRising Operating Income With Low Depreciation on a Capital-Heavy Balance SheetOperating Income Growing With Multi-Year Revenue Growth